Provident Financial Holdings, Inc. (PROV)

HashiCorp Cash Flow Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Net Income	-	7.35	8.59	9.09	7.56
Depreciation & Amortization	-	3.16	3.19	4.85	6.27
Gain (Loss) on Sale of Investments	-	-0.54	-	-	-
Provision for Credit Losses	-	-0.06	0.37	-2.46	-0.71
Change in Accounts Payable	-	-2.4	0.12	0.48	-0.66
Change in Other Net Operating Assets	-	-2	1.63	-2.11	-2.67
Other Operating Activities	-	-0.06	1.23	1.14	0.48
Operating Cash Flow	-	5.69	16.33	11.79	11.57
Operating Cash Flow Growth	-	-65.18%	38.43%	1.90%	45.50%
Capital Expenditures	-	-1.59	-0.74	-0.17	-0.23
Investment in Securities	-	24.11	31.08	36.82	-105.55
Net Decrease (Increase) in Loans Originated / Sold - Investing	-	22.6	-138.97	-88.32	50.09
Other Investing Activities	-	-0.06	-1.27	-0.08	-0.19
Investing Cash Flow	-	45.06	-109.9	-51.75	-55.87
Short-Term Debt Issued	-	-	115.01	5	-
Long-Term Debt Issued	-	85.5	65	-	-
Total Debt Issued	-	85.5	180.01	5	-
Short-Term Debt Repaid	-	-52	-	-	-5
Long-Term Debt Repaid	-	-30.01	-30	-20.98	-35.06
Total Debt Repaid	-	-82.01	-30	-20.98	-40.06
Net Debt Issued (Repaid)	-	3.49	150.01	-15.98	-40.06
Issuance of Common Stock	-	-	-	-	0.98
Repurchase of Common Stock	-	-2.6	-5.07	-4.31	-3.21
Common Dividends Paid	-	-3.89	-4	-4.15	-4.17
Net Increase (Decrease) in Deposit Accounts	-	-62.22	-4.93	17.53	45
Financing Cash Flow	-	-65.22	136.01	-6.9	-1.47
Net Cash Flow	-	-14.47	42.44	-46.86	-45.76
Free Cash Flow	-	4.1	15.58	11.63	11.35
Free Cash Flow Growth	-	-73.72%	34.02%	2.47%	46.90%
Free Cash Flow Margin	-	10.52%	38.30%	29.99%	31.59%
Free Cash Flow Per Share	-	0.59	2.17	1.56	1.50
Cash Interest Paid	-	19.76	7.48	3.17	4.66
Cash Income Tax Paid	-	3.09	2.73	2.73	3.32

Updated Jul 28, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q