Net Income | 7.35 | 8.59 | 9.09 | 7.56 | 7.69 | |
Depreciation & Amortization | 3.16 | 3.19 | 4.85 | 6.27 | 3.39 | |
Gain (Loss) on Sale of Investments | -0.54 | - | - | - | - | |
Provision for Credit Losses | -0.06 | 0.37 | -2.46 | -0.71 | 1.12 | |
Change in Accounts Payable | -2.4 | 0.12 | 0.48 | -0.66 | -2.95 | |
Change in Other Net Operating Assets | -2 | 1.63 | -2.11 | -2.67 | -2.8 | |
Other Operating Activities | -0.06 | 1.23 | 1.14 | 0.48 | 0.55 | |
Operating Cash Flow | 5.69 | 16.33 | 11.79 | 11.57 | 7.95 | |
Operating Cash Flow Growth | -65.18% | 38.43% | 1.90% | 45.50% | -92.57% | |
Capital Expenditures | -1.59 | -0.74 | -0.17 | -0.23 | -0.23 | |
Investment in Securities | 24.11 | 31.08 | 36.82 | -105.55 | -23.8 | |
Net Decrease (Increase) in Loans Originated / Sold - Investing | 22.6 | -138.97 | -88.32 | 50.09 | -25.11 | |
Other Investing Activities | -0.06 | -1.27 | -0.08 | -0.19 | 0.23 | |
Investing Cash Flow | 45.06 | -109.9 | -51.75 | -55.87 | -48.91 | |
Short-Term Debt Issued | - | 115.01 | 5 | - | 10 | |
Long-Term Debt Issued | 85.5 | 65 | - | - | 30.01 | |
Total Debt Issued | 85.5 | 180.01 | 5 | - | 40.01 | |
Short-Term Debt Repaid | -52 | - | - | -5 | - | |
Long-Term Debt Repaid | -30.01 | -30 | -20.98 | -35.06 | -0.07 | |
Total Debt Repaid | -82.01 | -30 | -20.98 | -40.06 | -0.07 | |
Net Debt Issued (Repaid) | 3.49 | 150.01 | -15.98 | -40.06 | 39.94 | |
Issuance of Common Stock | - | - | - | 0.98 | 0.22 | |
Repurchase of Common Stock | -2.6 | -5.07 | -4.31 | -3.21 | -1.32 | |
Common Dividends Paid | -3.89 | -4 | -4.15 | -4.17 | -4.18 | |
Net Increase (Decrease) in Deposit Accounts | -62.22 | -4.93 | 17.53 | 45 | 51.7 | |
Financing Cash Flow | -65.22 | 136.01 | -6.9 | -1.47 | 86.36 | |
Net Cash Flow | -14.47 | 42.44 | -46.86 | -45.76 | 45.4 | |
Free Cash Flow | 4.1 | 15.58 | 11.63 | 11.35 | 7.73 | |
Free Cash Flow Growth | -73.72% | 34.02% | 2.47% | 46.90% | -92.76% | |
Free Cash Flow Margin | 10.52% | 38.30% | 29.99% | 31.59% | 19.41% | |
Free Cash Flow Per Share | 0.59 | 2.17 | 1.56 | 1.50 | 1.02 | |
Cash Interest Paid | 19.76 | 7.48 | 3.17 | 4.66 | 6.06 | |
Cash Income Tax Paid | 3.09 | 2.73 | 2.73 | 3.32 | 0.78 | |