RMBI Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017
Revenue	41.74	45.91	42.23	36.5	31.66	30.06	27
Revenue Growth (YoY)	-9.07%	8.70%	15.68%	15.30%	5.32%	11.34%	-
Gross Profit	41.74	45.91	42.23	36.5	31.66	30.06	27
Selling, General & Admin	22.05	23.25	22.47	18.74	18.7	15.74	15.91
Other Operating Expenses	8.49	6.77	6.05	5.13	32.2	7.26	5.3
Operating Expenses	30.53	30.02	28.52	23.88	50.9	23	21.21
Operating Income	11.21	15.89	13.71	12.63	-19.24	7.06	5.79
Other Expense / Income	0.2	0.14	0.13	0.13	0.14	0.11	0.1
Pretax Income	11	15.75	13.58	12.5	-19.38	6.96	5.69
Income Tax	1.52	2.78	2.44	2.48	-5.29	1.28	2.97
Net Income	9.49	12.97	11.14	10.02	-14.08	5.68	2.72
Net Income Growth	-26.83%	16.34%	11.25%	-	-	109.11%	-
Shares Outstanding (Basic)	11	12	12	13	14	13	-
Shares Change	-4.67%	-5.06%	-6.58%	-1.68%	3.84%	-	-
EPS (Basic)	0.91	1.20	0.98	0.82	-1.27	-	-
EPS (Diluted)	0.91	1.17	0.96	0.82	-1.27	-	-
EPS Growth	-22.22%	21.88%	17.07%	-	-	-	-
Free Cash Flow	11.5	17.78	-10.23	14.73	9.14	7.13	5.68
Free Cash Flow Per Share	1.02	1.51	-0.82	1.11	0.68	0.55	-
Dividend Per Share	0.560	0.400	0.780	0.150	-	-	-
Dividend Growth	40.00%	-48.72%	420.00%	-	-	-	-
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	26.85%	34.61%	32.46%	34.59%	-60.77%	23.50%	21.44%
Profit Margin	22.73%	28.24%	26.39%	27.44%	-44.48%	18.89%	10.06%
Free Cash Flow Margin	27.54%	38.72%	-24.21%	40.34%	28.86%	23.72%	21.04%
Effective Tax Rate	13.78%	17.67%	17.93%	19.83%	-	18.38%	52.26%
EBITDA	12.19	17.04	15.12	13.96	-18.29	8.07	6.91
EBITDA Margin	29.21%	37.11%	35.80%	38.25%	-57.75%	26.84%	25.60%
Depreciation & Amortization	1.19	1.29	1.54	1.47	1.09	1.11	1.22
EBIT	11	15.75	13.58	12.5	-19.38	6.96	5.69
EBIT Margin	26.36%	34.31%	32.16%	34.23%	-61.20%	23.14%	21.07%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).