Southern Missouri Bancorp, Inc. (SMBC)
NASDAQ: SMBC · Real-Time Price · USD
58.53
+0.31 (0.53%)
Dec 20, 2024, 4:00 PM EST - Market closed
Southern Missouri Bancorp Cash Flow Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Net Income | 49.49 | 50.18 | 39.24 | 47.17 | 47.18 | 27.55 | Upgrade
|
| Depreciation & Amortization | 10.14 | 10.09 | 7.56 | 5.92 | 5.42 | 5.55 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.15 | 0.07 | -0.49 | 0.46 | 0.14 | 1.28 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.3 | 0.65 | 0.78 | 1.2 | 1.54 | 1.3 | Upgrade
|
| Provision for Credit Losses | 4.86 | 3.6 | 17.06 | 1.49 | -1.02 | 6 | Upgrade
|
| Net Decrease (Increase) in Loans Originated / Sold - Operating | 0.84 | 0.19 | 0.13 | 1.2 | 0.64 | -1.24 | Upgrade
|
| Accrued Interest Receivable | -5.31 | -4.96 | -5.4 | -0.39 | 2.04 | -1.76 | Upgrade
|
| Change in Accounts Payable | -0.98 | -0.14 | 0.58 | 5.02 | -0.05 | 1.22 | Upgrade
|
| Change in Other Net Operating Assets | 8.19 | 8.94 | 5.45 | 9.68 | 1.79 | 4.57 | Upgrade
|
| Other Operating Activities | -6.59 | -7.24 | -5.25 | -2.73 | -3.3 | -2.55 | Upgrade
|
| Operating Cash Flow | 66.06 | 70.27 | 62.02 | 67.34 | 51.76 | 40.3 | Upgrade
|
| Operating Cash Flow Growth | -4.50% | 13.29% | -7.90% | 30.10% | 28.44% | 4.40% | Upgrade
|
| Capital Expenditures | -9.05 | -9.05 | -6.04 | -4.62 | -2.86 | -4.3 | Upgrade
|
| Sale of Property, Plant and Equipment | 0.02 | 0.02 | 3.72 | 0.93 | 0.58 | 0.35 | Upgrade
|
| Cash Acquisitions | - | - | 208.34 | 48.77 | - | -9.08 | Upgrade
|
| Investment in Securities | 3.71 | -4.94 | 41.08 | -57.54 | -34.1 | -3.84 | Upgrade
|
| Net Decrease (Increase) in Loans Originated / Sold - Investing | -263.99 | -228.44 | -447.21 | -281.54 | -62.86 | -246.93 | Upgrade
|
| Other Investing Activities | -3.37 | -3.32 | -13.3 | -9.92 | -2.68 | -8.56 | Upgrade
|
| Investing Cash Flow | -272.68 | -245.74 | -213.41 | -303.93 | -101.92 | -272.36 | Upgrade
|
| Long-Term Debt Issued | - | 303.2 | 1,914 | - | 110.1 | 640.9 | Upgrade
|
| Total Debt Issued | 297.8 | 303.2 | 1,914 | - | 110.1 | 640.9 | Upgrade
|
| Short-Term Debt Repaid | - | - | -27.63 | - | - | -4.38 | Upgrade
|
| Long-Term Debt Repaid | - | -334.75 | -1,818 | -29.3 | -122.65 | -618.9 | Upgrade
|
| Total Debt Repaid | -299.25 | -334.75 | -1,846 | -29.3 | -122.65 | -623.27 | Upgrade
|
| Net Debt Issued (Repaid) | -1.45 | -31.55 | 67.82 | -29.3 | -12.55 | 17.63 | Upgrade
|
| Issuance of Common Stock | 0.39 | 0.39 | - | - | - | 0.06 | Upgrade
|
| Repurchase of Common Stock | -3.86 | -3.86 | - | -5.84 | -8.34 | -5.77 | Upgrade
|
| Common Dividends Paid | -9.74 | -9.53 | -8.63 | -7.19 | -5.6 | -5.51 | Upgrade
|
| Total Dividends Paid | -9.74 | -9.53 | -8.63 | -7.19 | -5.6 | -5.51 | Upgrade
|
| Net Increase (Decrease) in Deposit Accounts | 208.44 | 226.94 | 59.36 | 242.14 | 145.99 | 244.5 | Upgrade
|
| Financing Cash Flow | 193.78 | 182.39 | 118.55 | 199.8 | 119.5 | 250.9 | Upgrade
|
| Net Cash Flow | -12.85 | 6.93 | -32.83 | -36.78 | 69.35 | 18.85 | Upgrade
|
| Free Cash Flow | 57 | 61.22 | 55.98 | 62.73 | 48.91 | 36 | Upgrade
|
| Free Cash Flow Growth | -8.20% | 9.35% | -10.75% | 28.26% | 35.86% | 16.48% | Upgrade
|
| Free Cash Flow Margin | 35.18% | 38.09% | 41.20% | 50.88% | 42.99% | 40.82% | Upgrade
|
| Free Cash Flow Per Share | 5.05 | 5.42 | 5.52 | 6.96 | 5.43 | 3.91 | Upgrade
|
| Cash Interest Paid | 7.71 | 7.71 | 5.65 | 2.06 | - | - | Upgrade
|
| Cash Income Tax Paid | 5.78 | 2.3 | 4.31 | 0.36 | 9.24 | 2.44 | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.