Spyre Therapeutics, Inc. (SYRE)
NASDAQ: SYRE · Real-Time Price · USD
14.10
+1.24 (9.64%)
At close: May 9, 2025, 4:00 PM
14.06
-0.04 (-0.28%)
After-hours: May 9, 2025, 7:40 PM EDT

Spyre Therapeutics Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-208.93-208.02-338.79-83.82-65.8-80.89
Upgrade
Depreciation & Amortization
--0.961.9621
Upgrade
Loss (Gain) From Sale of Assets
---15.53---
Upgrade
Asset Writedown & Restructuring Costs
--132.77---
Upgrade
Loss (Gain) From Sale of Investments
-11.62-11.4-2.32-0.330.550.07
Upgrade
Stock-Based Compensation
39.8644.8325.687.118.046.26
Upgrade
Other Operating Activities
19.4121.71102.530.43-0.340.33
Upgrade
Change in Accounts Receivable
--0.380.44-0.82-
Upgrade
Change in Accounts Payable
-6.95-16.21-2.18-2.641.07-0.54
Upgrade
Change in Unearned Revenue
--0.58-0.883.58-
Upgrade
Change in Other Net Operating Assets
-1.6311.68-3.97-2.42-1.99-2
Upgrade
Operating Cash Flow
-169.86-157.41-99.91-80.14-53.72-75.78
Upgrade
Capital Expenditures
----0.04-0.57-4.28
Upgrade
Sale of Property, Plant & Equipment
--0.48---
Upgrade
Cash Acquisitions
--3.04---
Upgrade
Sale (Purchase) of Intangibles
--15---
Upgrade
Investment in Securities
-248.38-353.29-126.957.05-22.05-3.32
Upgrade
Investing Cash Flow
-248.38-353.29-108.3957.01-22.62-7.6
Upgrade
Long-Term Debt Repaid
---0.02-0.42-0.51-0.02
Upgrade
Net Debt Issued (Repaid)
---0.02-0.42-0.51-0.02
Upgrade
Issuance of Common Stock
239.84243.8984.9643.11.9154.53
Upgrade
Other Financing Activities
-0.62-1.84-5.79---
Upgrade
Financing Cash Flow
238.87410.91361.0842.681.39154.51
Upgrade
Foreign Exchange Rate Adjustments
0-00.03-0.11-0.020.05
Upgrade
Net Cash Flow
-179.38-99.79152.819.44-74.9671.18
Upgrade
Free Cash Flow
-169.86-157.41-99.91-80.18-54.29-80.06
Upgrade
Free Cash Flow Margin
---11276.52%-3442.76%-289.71%-
Upgrade
Free Cash Flow Per Share
-3.21-3.35-14.49-23.78-20.64-37.50
Upgrade
Levered Free Cash Flow
-68.57-66.57-9.61-50.01-30.62-50.8
Upgrade
Unlevered Free Cash Flow
-68.57-66.57-9.61-50.01-30.62-50.8
Upgrade
Change in Net Working Capital
-25.54-18.95-22.266.06-0.952.84
Upgrade
Updated May 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q