The Hanover Insurance Group, Inc. (THG)
NYSE: THG · Real-Time Price · USD
163.60
+0.86 (0.53%)
Nov 22, 2024, 4:00 PM EST - Market closed

THG Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
36635.3116422.8358.7425.1
Upgrade
Depreciation & Amortization
2.96.312.916.918.221.6
Upgrade
Other Amortization
7.17.95.53.4611.4
Upgrade
Gain (Loss) on Sale of Investments
42.432.3106.4-123.5-5.1-109
Upgrade
Stock-Based Compensation
30.731.12922.920.117.4
Upgrade
Change in Accounts Receivable
-122.9-110.3-116.7-123.4-84-78.7
Upgrade
Reinsurance Recoverable
31.3-91.6-57.2-32.9-60-179.1
Upgrade
Change in Insurance Reserves / Liabilities
245.3442784.7671.8437.9498.6
Upgrade
Change in Other Net Operating Assets
43.9483.317967.511
Upgrade
Other Operating Activities
70.4-23.3-108.8-138.8-41.5-2.2
Upgrade
Operating Cash Flow
685.2361.7722.3823.7707.6606.2
Upgrade
Operating Cash Flow Growth
46.57%-49.92%-12.31%16.41%16.73%-3.24%
Upgrade
Capital Expenditures
-9.4-11.9-17.8-8-14.9-13.3
Upgrade
Investment in Securities
-423.5-216.6-489.8-452.2-593.9-333.3
Upgrade
Other Investing Activities
-----34.7
Upgrade
Investing Cash Flow
-432.9-228.5-507.6-460.2-608.8-311.9
Upgrade
Long-Term Debt Issued
----296.4-
Upgrade
Total Debt Repaid
-----175.8-151.1
Upgrade
Net Debt Issued (Repaid)
----120.6-151.1
Upgrade
Issuance of Common Stock
13.76.513.320.56.314.4
Upgrade
Repurchases of Common Stock
---30.8-162.6-212.8-563.6
Upgrade
Common Dividends Paid
-122-117.2-108.9-102.2-99.5-
Upgrade
Common & Preferred Dividends Paid
------97.6
Upgrade
Total Dividends Paid
-122-117.2-108.9-102.2-99.5-97.6
Upgrade
Other Financing Activities
-11.4-11.4-14.2-8.9-8.5-12.8
Upgrade
Financing Cash Flow
-119.7-122.1-140.6-253.2-193.9-1,099
Upgrade
Net Cash Flow
132.611.174.1110.3-95.1-805
Upgrade
Free Cash Flow
675.8349.8704.5815.7692.7592.9
Upgrade
Free Cash Flow Growth
48.89%-50.35%-13.63%17.76%16.83%-3.34%
Upgrade
Free Cash Flow Margin
10.93%5.84%12.88%15.60%14.36%12.12%
Upgrade
Free Cash Flow Per Share
18.459.6919.5222.4118.1814.60
Upgrade
Cash Interest Paid
33.233.233.333.433.937
Upgrade
Cash Income Tax Paid
--22.1107.87497113.7
Upgrade
Levered Free Cash Flow
523.71341.89560.81,106660.78375.01
Upgrade
Unlevered Free Cash Flow
545.03363.2582.111,127683.96398.45
Upgrade
Change in Net Working Capital
-194.6-282.8-441.2-744.9-349.5-11.6
Upgrade
Source: S&P Capital IQ. Insurance template. Financial Sources.