VBFC Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	Current	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2003
Market Capitalization	64	59	77	85	50	54	44	44	38	27	7	Upgrade
Market Cap Growth	-	-22.89%	-9.96%	69.05%	-6.49%	23.49%	-0.43%	14.97%	41.59%	266.32%	22.67%	Upgrade
Enterprise Value	106	101	95	7	63	83	59	49	38	25	-16	Upgrade
PE Ratio	33.23	30.86	9.24	6.85	5.90	12.05	14.94	-12.20	2.99	4.09	-2.97	Upgrade
PS Ratio	2.54	2.35	2.35	2.22	1.54	2.08	1.87	2.07	1.57	1.09	0.35	Upgrade
PB Ratio	0.95	0.88	1.26	1.34	0.97	1.26	1.18	1.12	0.88	0.89	0.39	Upgrade
P/FCF Ratio	14.77	13.63	7.84	2.03	-6.75	-674.07	6.34	6.03	95.36	-7.85	-23.13	Upgrade
P/OCF Ratio	12.93	11.94	7.47	2.00	-7.06	371.90	6.16	5.32	29.07	-11.46	3.27	Upgrade
EV/Sales Ratio	4.20	4.01	2.90	0.18	1.92	3.19	2.55	2.30	1.55	1.01	-0.75	Upgrade
EV/EBITDA Ratio	38.23	36.45	8.72	0.43	5.41	13.15	13.35	22.00	12.10	16.76	44.05	Upgrade
EV/EBIT Ratio	48.89	46.62	9.18	0.44	5.70	14.65	15.94	33.10	16.06	38.62	15.12	Upgrade
EV/FCF Ratio	24.38	23.25	9.65	0.17	-8.42	-1032.93	8.63	6.69	93.98	-7.27	49.32	Upgrade
Debt / Equity Ratio	0.88	0.88	0.56	0.23	1.08	1.13	0.95	0.58	0.26	0.50	1.37	Upgrade
Debt / EBITDA Ratio	21.47	21.47	3.18	0.88	4.81	7.74	7.93	10.23	3.62	10.26	-73.22	Upgrade
Debt / FCF Ratio	13.70	13.70	3.52	0.34	-7.49	-608.45	5.13	3.11	28.11	-4.45	-81.97	Upgrade
Asset Turnover	0.03	0.03	0.04	0.05	0.05	0.05	0.05	0.05	0.06	0.06	0.05	Upgrade
Return on Equity (ROE)	3.00%	3.00%	13.80%	20.80%	17.90%	11.00%	8.20%	-8.50%	34.10%	21.80%	-13.10%	Upgrade
Return on Assets (ROA)	0.30%	0.30%	1.10%	1.70%	1.30%	0.80%	0.60%	-0.80%	2.90%	1.50%	-0.60%	Upgrade
Return on Capital (ROIC)	1.51%	1.51%	8.69%	16.00%	8.43%	4.89%	4.19%	-4.99%	24.63%	1.42%	-2.30%	Upgrade
Earnings Yield	2.99%	3.24%	10.82%	14.61%	16.96%	8.30%	6.70%	-8.20%	33.49%	24.47%	-33.63%	Upgrade
FCF Yield	6.77%	7.33%	12.76%	49.15%	-14.81%	-0.15%	15.78%	16.59%	1.05%	-12.73%	-4.32%	Upgrade
Dividend Yield	1.68%	1.70%	1.10%	0.20%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	Upgrade
Payout Ratio	55.81%	51.20%	10.30%	1.70%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	Upgrade
Buyback Yield / Dilution	-0.60%	-0.60%	-0.17%	-0.49%	-0.91%	-1.32%	-0.23%	-0.16%	-0.76%	-324.15%	-25.80%	Upgrade
Total Shareholder Return	1.08%	1.10%	0.93%	-0.29%	-0.91%	-1.32%	-0.23%	-0.16%	-0.76%	-324.15%	-25.80%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).