WABC Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 1994
Revenue	324.8	264.95	214.83	205.37	204.2	197.91	194.94	183.58	181.97	185.75	Upgrade
Revenue Growth (YoY)	22.59%	23.33%	4.61%	0.57%	3.18%	1.53%	6.19%	0.88%	-2.03%	-6.53%	Upgrade
Gross Profit	324.8	264.95	214.83	205.37	204.2	197.91	194.94	183.58	181.97	185.75	Upgrade
Selling, General & Admin	70.14	68.64	70.4	72.81	73.76	75.53	73.11	74.5	74.08	76.29	Upgrade
Other Operating Expenses	33.07	30.72	27.4	25.76	25.23	31.39	34.66	29.12	31.22	30.51	Upgrade
Operating Expenses	103.22	99.36	97.81	98.57	98.99	106.92	107.77	103.62	105.3	106.8	Upgrade
Operating Income	221.58	165.59	117.03	106.8	105.22	91	87.17	79.96	76.67	78.95	Upgrade
Pretax Income	221.58	165.59	117.03	106.8	105.22	91	87.17	79.96	76.67	78.95	Upgrade
Income Tax	59.81	43.56	30.52	26.39	24.83	19.43	37.15	21.1	17.92	18.31	Upgrade
Net Income	161.77	122.03	86.51	80.41	80.39	71.56	50.03	58.85	58.75	60.65	Upgrade
Net Income Growth	32.56%	41.07%	7.58%	0.03%	12.33%	43.06%	-15.00%	0.17%	-3.12%	-9.72%	Upgrade
Shares Outstanding (Basic)	27	27	27	27	27	27	26	26	26	26	Upgrade
Shares Outstanding (Diluted)	27	27	27	27	27	27	26	26	26	26	Upgrade
Shares Change	-0.75%	0.14%	-0.33%	-0.17%	0.93%	1.28%	2.89%	0.39%	-2.23%	-2.67%	Upgrade
EPS (Basic)	6.06	4.54	3.22	2.98	2.98	2.69	1.90	2.30	2.30	2.32	Upgrade
EPS (Diluted)	6.06	4.54	3.22	2.98	2.98	2.67	1.89	2.29	2.30	2.32	Upgrade
EPS Growth	33.48%	40.99%	8.05%	0%	11.61%	41.27%	-17.47%	-0.43%	-0.86%	-7.20%	Upgrade
Free Cash Flow	157.05	112.89	87.41	109.36	76.71	93.95	78.03	75.82	65.93	78.52	Upgrade
Free Cash Flow Per Share	5.88	4.20	3.25	4.06	2.85	3.53	2.97	2.96	2.58	3.01	Upgrade
Dividend Per Share	1.720	1.680	1.650	1.640	1.630	1.600	1.570	1.560	1.530	1.520	Upgrade
Dividend Growth	2.38%	1.82%	0.61%	0.61%	1.87%	1.91%	0.64%	1.96%	0.66%	2.01%	Upgrade
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	Upgrade
Operating Margin	68.22%	62.50%	54.47%	52.01%	51.53%	45.98%	44.72%	43.56%	42.13%	42.50%	Upgrade
Profit Margin	49.81%	46.06%	40.27%	39.16%	39.37%	36.16%	25.66%	32.06%	32.29%	32.65%	Upgrade
Free Cash Flow Margin	48.35%	42.61%	40.69%	53.25%	37.56%	47.47%	40.03%	41.30%	36.23%	42.27%	Upgrade
Effective Tax Rate	26.99%	26.30%	26.08%	24.71%	23.60%	21.36%	42.61%	26.39%	23.37%	23.19%	Upgrade
EBITDA	233.35	182.16	133.64	129.45	125.84	115.4	113.25	99.9	93.07	94.46	Upgrade
EBITDA Margin	71.85%	68.75%	62.21%	63.03%	61.63%	58.31%	58.10%	54.42%	51.15%	50.85%	Upgrade
Depreciation & Amortization	11.77	16.57	16.62	22.65	20.63	24.4	26.08	19.94	16.4	15.5	Upgrade
EBIT	221.58	165.59	117.03	106.8	105.22	91	87.17	79.96	76.67	78.95	Upgrade
EBIT Margin	68.22%	62.50%	54.47%	52.01%	51.53%	45.98%	44.72%	43.56%	42.13%	42.50%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).