Cash & Equivalents | 9.73 | 11.84 | 16.51 | 19.24 | 15.75 | |
Cash & Short-Term Investments | 9.73 | 11.84 | 16.51 | 19.24 | 15.75 | |
Cash Growth | -17.82% | -28.29% | -14.18% | 22.16% | 35.52% | |
Accounts Receivable | 812.97 | 847.44 | 887.79 | 985.52 | 733.66 | |
Other Receivables | - | 3.09 | - | - | - | |
Receivables | 812.97 | 850.53 | 887.79 | 985.52 | 733.66 | |
Other Current Assets | - | - | - | - | 1.14 | |
Total Current Assets | 822.7 | 862.37 | 904.3 | 1,005 | 750.55 | |
Property, Plant & Equipment | 96 | 102.4 | 105.22 | 110.72 | 116.4 | |
Goodwill | 7.37 | 7.37 | 7.37 | 7.37 | 7.37 | |
Other Intangible Assets | 7.39 | 11.07 | 15.29 | 19.76 | 23.54 | |
Long-Term Deferred Tax Assets | 33.29 | 30.94 | 41.72 | 39.8 | 24.99 | |
Long-Term Deferred Charges | - | 1.1 | 1.2 | - | - | |
Other Long-Term Assets | 40.87 | 41.1 | 42.22 | 35.9 | 31.42 | |
Accounts Payable | 42.37 | 48.47 | 44.86 | 52.14 | 34.64 | |
Accrued Expenses | - | 5.5 | 5.7 | 5.9 | 6.4 | |
Current Portion of Leases | - | 22.6 | - | 0.08 | - | |
Current Income Taxes Payable | 0.22 | - | 2.53 | 7.38 | 11.58 | |
Total Current Liabilities | 42.59 | 76.57 | 53.09 | 65.51 | 52.62 | |
Long-Term Debt | 446.87 | 496.03 | 595.26 | 692.37 | 405.01 | |
Long-Term Leases | 78.69 | 59.33 | 83.74 | 87.4 | 91.72 | |
Common Stock | 439.48 | - | - | - | - | |
Additional Paid-In Capital | - | 286.43 | 288.07 | 280.91 | 255.59 | |
Retained Earnings | - | 137.99 | 97.15 | 92.12 | 149.34 | |
Total Liabilities & Equity | 1,008 | 1,056 | 1,117 | 1,218 | 954.27 | |
Total Debt | 525.56 | 577.95 | 679 | 779.85 | 496.73 | |
Net Cash (Debt) | -515.83 | -566.11 | -662.49 | -760.61 | -480.98 | |
Net Cash Per Share | -93.67 | -96.57 | -112.31 | -119.52 | -72.09 | |
Filing Date Shares Outstanding | 5.2 | 5.46 | 5.77 | 5.73 | 6.16 | |
Total Common Shares Outstanding | 5.2 | 5.55 | 5.77 | 5.8 | 6.19 | |
Working Capital | 780.11 | 785.8 | 851.2 | 939.25 | 697.93 | |
Book Value Per Share | 84.52 | 76.47 | 66.76 | 64.36 | 65.41 | |
Tangible Book Value | 424.72 | 405.99 | 362.57 | 345.9 | 374.02 | |
Tangible Book Value Per Share | 81.68 | 73.15 | 62.83 | 59.68 | 60.42 | |
Land | - | 0.1 | 0.1 | 0.1 | 0.1 | |
Buildings | - | 20.16 | 18.5 | 18.48 | 17.88 | |
Machinery | - | 58.81 | 56.48 | 56.27 | 52.89 | |