X Financial (XYF)
NYSE: XYF · Real-Time Price · USD
4.570
-0.440 (-8.78%)
May 22, 2026, 4:00 PM EDT - Market closed

X Financial Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
1,4651,5401,187812825.41
Depreciation & Amortization
11.167.25.266.658.14
Stock-Based Compensation
60.9740.1842.653.5488.43
Other Adjustments
1,203411.1300.64282.65651.14
Change in Receivables
-1,359-405.7-509.91-436.27-411.42
Changes in Accrued Expenses
345.36122.8990.0884.19-23.87
Changes in Income Taxes Payable
122.47143.87176.41152.9441.23
Changes in Other Operating Activities
-380.4-336.0699.57-632.99-729.88
Operating Cash Flow
1,4681,5231,391322.7449.17
Operating Cash Flow Growth
-3.67%9.48%331.18%-28.16%-
Capital Expenditures
-21.88-14.22-8.47-6.06-2.62
Sale of Property, Plant & Equipment
0.060.110.020.010.24
Purchases of Investments
-291.8-148.63-424.15-90.54-427.84
Proceeds from Sale of Investments
57.86391.08-6.8576
Other Investing Activities
-810.53-106.3-1,251-823.65-1,993
Investing Cash Flow
-1,066122.03-1,684-913.39-2,348
Short-Term Debt Issued
725.38133.5802.570.21266.5
Short-Term Debt Repaid
-641.82-370-307.71-166.5-450.55
Net Short-Term Debt Issued (Repaid)
83.56-236.5494.79-96.29-184.05
Issuance of Common Stock
19.090.121.10.282.96
Repurchase of Common Stock
-733.98-182.2-24.87-146.74-
Net Common Stock Issued (Repurchased)
-714.89-182.08-23.77-146.462.96
Common Dividends Paid
-154.77-116.64-58.4--
Other Financing Activities
865.35-1,400814.84819.111,482
Financing Cash Flow
79.24-1,9351,227576.351,301
Effect of Exchange Rate Changes on Cash and Cash Equivalents
-8.246.892.2929.26-9.37
Net Cash Flow
472.26-282.86937.5514.92-606.48
Free Cash Flow
1,4461,5091,383316.65446.55
Free Cash Flow Growth
-4.21%9.12%336.76%-29.09%-
FCF Margin
18.92%25.70%28.72%8.89%12.31%
Free Cash Flow Per Share
34.7730.8728.535.897.95
Levered Free Cash Flow
1,6251,2272,044320.44-65.64
Unlevered Free Cash Flow
1,4351,3961,565424.43198.07
Updated Mar 25, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q