X Financial (XYF)
NYSE: XYF · Real-Time Price · USD
4.970
+0.050 (1.02%)
Apr 29, 2026, 1:40 PM EDT - Market open

X Financial Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Net Income
1,5401,187812825.41-1,308
Depreciation & Amortization
7.25.266.658.1411.92
Stock-Based Compensation
40.1842.653.5488.4380.14
Other Adjustments
411.1300.64282.65651.141,420
Change in Receivables
-405.7-509.91-436.27-411.42220.84
Changes in Accrued Expenses
122.89115.5384.19-23.8773.93
Changes in Income Taxes Payable
143.87176.41152.9441.23-265.08
Changes in Other Operating Activities
-336.0674.13-632.99-729.88-912.94
Operating Cash Flow
1,5231,391322.7449.17-679.24
Operating Cash Flow Growth
9.48%331.18%-28.16%--
Capital Expenditures
-14.22-8.47-6.06-2.62-5.37
Sale of Property, Plant & Equipment
0.110.020.010.240.08
Purchases of Investments
-148.63-424.15-90.54-427.84-9.5
Proceeds from Sale of Investments
391.08-6.8576-
Other Investing Activities
-106.3-1,251-823.65-1,993-3,690
Investing Cash Flow
122.03-1,684-913.39-2,348-3,705
Short-Term Debt Issued
133.5802.570.21266.5511.55
Short-Term Debt Repaid
-370-307.71-166.5-450.55-161
Net Short-Term Debt Issued (Repaid)
-236.5494.79-96.29-184.05350.55
Issuance of Common Stock
0.121.10.282.960.61
Repurchase of Common Stock
-182.2-24.87-146.74--
Net Common Stock Issued (Repurchased)
-182.08-23.77-146.462.960.61
Common Dividends Paid
-116.64-58.4---
Other Financing Activities
-1,400814.84819.111,4824,140
Financing Cash Flow
-1,9351,227576.351,3014,491
Effect of Exchange Rate Changes on Cash and Cash Equivalents
6.892.2929.26-9.37-28.41
Net Cash Flow
-282.86937.5514.92-606.4878.22
Free Cash Flow
1,5091,383316.65446.55-684.6
Free Cash Flow Growth
9.12%336.76%-29.09%--
FCF Margin
25.70%28.72%8.89%12.31%-31.22%
Free Cash Flow Per Share
30.8728.535.897.95-12.79
Levered Free Cash Flow
1,2272,044320.44-65.64-2,055
Unlevered Free Cash Flow
1,3961,565424.43198.07-2,260
Updated Dec 31, 2024. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q