HOSE:TCB Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	218,610,517	247,309,790	174,148,595	112,015,844	90,920,616	175,545,740
Market Cap Growth	0.14%	42.01%	55.47%	23.20%	-48.21%	59.00%
Last Close Price	30850.00	34181.47	23519.47	14712.90	11960.02	23133.49
PE Ratio	8.42	9.79	8.11	6.24	4.52	9.74
PS Ratio	4.27	5.05	4.06	3.10	2.36	5.10
PB Ratio	1.17	1.38	1.18	0.85	0.80	1.89
Debt / Equity Ratio	1.57	1.58	1.38	1.46	1.30	1.08
Net Debt / Equity Ratio	1.09	0.92	0.67	0.78	0.50	0.56
Net Debt / FCF Ratio	-4.52	-2.79	-5.82	-1.44	-1.27	-0.57
Return on Equity (ROE)	15.79%	15.85%	15.57%	14.85%	19.80%	21.97%
Return on Assets (ROA)	2.47%	2.39%	2.38%	2.35%	3.22%	3.65%
Earnings Yield	11.88%	10.23%	12.36%	16.07%	22.16%	10.28%
FCF Yield	-20.67%	-23.86%	-9.79%	-63.42%	-48.84%	-51.48%
Dividend Yield	3.15%	-	4.25%	5.10%	-	-
Payout Ratio	27.24%	28.01%	24.21%	-	-	-
Buyback Yield / Dilution	-0.30%	-0.33%	-0.02%	-0.27%	-0.18%	-0.18%
Total Shareholder Return	2.85%	-0.33%	4.23%	4.83%	-0.18%	-0.18%