Instabank ASA Balance Sheet

Financials in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	-	322.25	415.53	242.4	191.25	281.28
Investment Securities	1,164	1,180	1,008	943.25	867.81	679.76
Trading Asset Securities	2.55	5.15	2.33	1.27	1.77	1.21
Total Investments	1,166	1,185	1,011	944.53	869.58	680.97
Gross Loans	9,856	8,673	6,825	6,423	4,948	4,070
Allowance for Loan Losses	-326.95	-282.28	-236.44	-343.92	-200.58	-182.82
Other Adjustments to Gross Loans	-97.53	-93.83	-88.29	-85.96	-73.12	-55.13
Net Loans	9,431	8,297	6,500	5,994	4,674	3,832
Property, Plant & Equipment	9.34	9.85	12.54	15.09	3.65	5.91
Other Intangible Assets	31.37	31.43	30.67	26.92	21.2	25.1
Other Receivables	71.64	22.74	15.92	31.12	39.53	6.32
Other Current Assets	-	23.73	22.78	21.82	-	-
Long-Term Deferred Tax Assets	-	-	-	1.88	-	-
Other Long-Term Assets	-0	-	-	-	0	0
Total Assets	10,710	9,891	8,008	7,277	5,799	4,832
Accounts Payable	-	13.69	12.84	10.41	4.71	11.07
Accrued Expenses	30.64	18.3	14.56	10.9	29.8	12.46
Interest Bearing Deposits	8,942	8,162	6,747	6,127	4,852	4,047
Total Deposits	8,942	8,162	6,747	6,127	4,852	4,047
Short-Term Borrowings	15.96	1.11	3.03	22.82	0.54	0.34
Current Income Taxes Payable	10.91	30.46	20.19	32.97	25.07	29.34
Long-Term Debt	190	190	96	96	96	56
Long-Term Leases	-	9.4	11.98	14.19	3.83	6.27
Long-Term Deferred Tax Liabilities	8.73	8.73	8.26	-	0.73	2.96
Other Long-Term Liabilities	96.52	70.94	53.45	15.28	-	-
Total Liabilities	9,295	8,505	6,967	6,329	5,013	4,166
Common Stock	452.61	452.61	378.26	378.26	332.64	332.64
Additional Paid-In Capital	331.09	331.09	200.43	200.43	178.19	178.19
Retained Earnings	486.78	-	-	-	-	-
Comprehensive Income & Other	145	602.66	462.91	369.45	275.44	155.27
Shareholders' Equity	1,415	1,386	1,042	948.14	786.28	666.11
Total Liabilities & Equity	10,710	9,891	8,008	7,277	5,799	4,832
Total Debt	205.96	200.51	111.01	133.01	100.37	62.6
Net Cash (Debt)	-203.41	126.89	306.85	110.66	92.65	219.89
Net Cash Growth	-	-58.65%	177.28%	19.44%	-57.86%	56.38%
Net Cash Per Share	-0.46	0.30	0.77	0.28	0.26	0.62
Filing Date Shares Outstanding	452.61	452.61	378.26	378.26	332.64	332.64
Total Common Shares Outstanding	452.61	452.61	378.26	378.26	332.64	332.64
Book Value Per Share	2.81	2.74	2.53	2.29	2.12	1.88
Tangible Book Value	1,384	1,355	1,011	921.22	765.08	641.01
Tangible Book Value Per Share	2.74	2.67	2.45	2.22	2.06	1.80