Instabank ASA (OSL:INSTA)
4.950
-0.020 (-0.40%)
Aug 4, 2026, 4:25 PM CET
Instabank ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 978.08 | 922.2 | 793.14 | 656.41 | 440.69 | 366.58 | |
Revenue Growth | 20.52% | 16.27% | 20.83% | 48.95% | 20.22% | 16.57% |
Cost of Revenue | 322.7 | 311.77 | 300.96 | 215.32 | 83.1 | 46.59 |
Gross Profit | 655.38 | 610.43 | 492.18 | 441.08 | 357.58 | 319.99 |
Selling, General & Admin | 281.14 | 232.92 | 183.47 | 145.2 | 133.19 | 106.52 |
Depreciation & Amortization Expenses | 13.85 | 13.94 | 13 | 12.44 | 13.05 | 14.1 |
Other Operating Expenses | 230.12 | 197.08 | 157.32 | 152.22 | 108.02 | 87.2 |
Total Operating Expenses | 525.1 | 443.94 | 353.78 | 309.86 | 254.25 | 207.81 |
Operating Income | 130.28 | 166.49 | 138.4 | 131.23 | 103.33 | 112.18 |
Pretax Income | 166.56 | 153.72 | 128.45 | 131.23 | 103.33 | 112.18 |
Provision for Income Taxes | 34.15 | 30.94 | 30.33 | 30.36 | 21.09 | 28.73 |
Net Income | 132.41 | 122.79 | 98.12 | 100.87 | 82.24 | 83.45 |
Net Income to Common | 132.41 | 122.79 | 98.12 | 100.87 | 82.24 | 83.45 |
Net Income Growth | 28.49% | 25.13% | -2.72% | 22.66% | -1.45% | 95.53% |
Shares Outstanding (Basic) | 414 | 409 | 378 | 378 | 333 | 333 |
Shares Outstanding (Diluted) | 441 | 423 | 400 | 400 | 355 | 352 |
Shares Change | 15.64% | 5.87% | -0.03% | 12.80% | 0.68% | -0.11% |
EPS (Basic) | 0.32 | 0.30 | 0.26 | 0.28 | 0.25 | 0.25 |
EPS (Diluted) | 0.30 | 0.29 | 0.25 | 0.26 | 0.23 | 0.24 |
EPS Growth | 11.11% | 16.00% | -3.85% | 13.04% | -4.17% | 100.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -392.33 | 196.59 | 32.99 | -154.14 | 92.7 |
Free Cash Flow Growth | - | - | 495.93% | - | - | 350.88% |
Free Cash Flow Per Share | - | -0.93 | 0.49 | 0.08 | -0.43 | 0.26 |
Dividends Per Share | 0.090 | 0.090 | 0.080 | - | - | - |
Dividend Growth | 12.50% | 12.50% | - | - | - | - |
Gross Margin | 67.01% | 66.19% | 62.05% | 67.20% | 81.14% | 87.29% |
Operating Margin | 13.32% | 18.05% | 17.45% | 19.99% | 23.45% | 30.60% |
Profit Margin | 13.54% | 13.31% | 12.37% | 15.37% | 18.66% | 22.76% |
FCF Margin | - | -42.54% | 24.79% | 5.03% | -34.98% | 25.29% |
EBITDA | 130.28 | 180.42 | 151.4 | 143.67 | 116.38 | 126.28 |
EBITDA Margin | 13.32% | 19.56% | 19.09% | 21.89% | 26.41% | 34.45% |
EBIT | 130.28 | 166.49 | 138.4 | 131.23 | 103.33 | 112.18 |
EBIT Margin | 13.32% | 18.05% | 17.45% | 19.99% | 23.45% | 30.60% |
Effective Tax Rate | 20.50% | 20.13% | 23.61% | 23.13% | 20.41% | 25.61% |