STO:SEB.A Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	365,310	385,307	308,517	289,349	255,302	272,736
Market Cap Growth	17.46%	24.89%	6.62%	13.34%	-6.39%	49.33%
Last Close Price	186.95	183.07	132.27	112.29	91.31	90.69
PE Ratio	12.15	12.40	8.60	7.59	9.50	10.73
PS Ratio	4.93	5.11	3.81	3.65	4.09	4.95
PB Ratio	1.70	1.67	1.34	1.31	1.25	1.41
P/FCF Ratio	-	34.63	-	5.55	-	-
P/OCF Ratio	-	30.88	-	5.44	-	-
Debt / Equity Ratio	5.52	4.46	4.84	5.13	5.39	4.66
Debt / FCF Ratio	-	92.36	-	21.82	-	-
Net Debt / Equity Ratio	1.68	2.05	1.97	2.88	3.19	2.81
Net Debt / FCF Ratio	-8.52	42.50	-4.34	12.23	-3.71	-5.69
Return on Equity (ROE)	13.63%	13.46%	15.84%	17.90%	13.53%	13.92%
Return on Assets (ROA)	0.75%	0.84%	0.97%	1.07%	0.79%	0.80%
Earnings Yield	8.41%	8.06%	11.63%	13.17%	10.53%	9.32%
FCF Yield	-11.59%	2.89%	-33.93%	18.02%	-68.59%	-34.91%
Dividend Yield	5.88%	4.64%	6.43%	7.57%	7.39%	11.14%
Payout Ratio	129.01%	74.17%	66.11%	37.24%	47.94%	69.78%
Buyback Yield / Dilution	2.78%	2.71%	1.90%	2.00%	1.19%	-0.09%
Total Shareholder Return	8.67%	7.35%	8.32%	9.57%	8.58%	11.04%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.