STO:SEB.A Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	358,396	385,307	308,517	289,349	255,302	272,736
Market Cap Growth	2.21%	24.89%	6.62%	13.34%	-6.39%	49.33%
Last Close Price	183.00	183.07	132.27	112.29	91.31	90.69
PE Ratio	11.86	12.40	8.60	7.59	9.50	10.73
PS Ratio	4.75	5.11	3.81	3.65	4.09	4.95
PB Ratio	1.56	1.67	1.34	1.31	1.25	1.41
P/FCF Ratio	32.21	34.63	-	5.55	-	-
P/OCF Ratio	28.72	30.88	-	5.44	-	-
Debt / Equity Ratio	4.46	4.46	4.84	5.13	5.39	4.66
Debt / FCF Ratio	92.36	92.36	-	21.82	-	-
Net Debt / Equity Ratio	2.05	2.05	1.97	2.88	3.19	2.81
Net Debt / FCF Ratio	42.50	42.50	-4.34	12.23	-3.71	-5.69
Return on Equity (ROE)	13.46%	13.46%	15.84%	17.90%	13.53%	13.92%
Return on Assets (ROA)	0.84%	0.84%	0.97%	1.07%	0.79%	0.80%
Earnings Yield	8.67%	8.06%	11.63%	13.17%	10.53%	9.32%
FCF Yield	3.10%	2.89%	-33.93%	18.02%	-68.59%	-34.91%
Dividend Yield	6.01%	4.64%	6.43%	7.57%	7.39%	11.14%
Payout Ratio	74.17%	74.17%	66.11%	37.24%	47.94%	69.78%
Buyback Yield / Dilution	2.71%	2.71%	1.90%	2.00%	1.19%	-0.09%
Total Shareholder Return	8.77%	7.35%	8.32%	9.57%	8.58%	11.04%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.