Nitori Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Feb '22 Feb 20, 2022	Feb '21 Feb 20, 2021
Market Capitalization	1,718,907	1,675,963	2,667,081	1,800,278	1,846,270	2,365,915
Market Cap Growth	-19.97%	-37.16%	48.15%	-2.49%	-21.96%	27.10%
Enterprise Value	1,745,338	1,736,781	2,696,653	1,812,214	1,772,671	2,137,207
Last Close Price	3042.00	2949.83	4653.04	3117.42	3169.39	4034.85
PE Ratio	20.50	20.30	30.83	22.08	19.09	25.69
Forward PE	20.52	17.69	27.06	20.65	18.70	24.77
PS Ratio	1.86	1.80	2.98	2.22	2.28	3.30
PB Ratio	1.83	1.85	2.98	2.20	2.52	3.47
P/TBV Ratio	1.85	1.87	3.08	2.29	2.66	3.99
P/FCF Ratio	22.91	73.02	106.99	-	-	17.69
P/OCF Ratio	10.32	11.61	18.57	22.98	21.58	15.68
PEG Ratio	2.55	4.49	4.49	4.49	4.49	4.49
EV/Sales Ratio	1.89	1.87	3.01	2.23	2.18	2.98
EV/EBITDA Ratio	8.05	8.94	17.13	12.51	10.77	13.74
EV/EBIT Ratio	13.18	13.56	21.11	15.09	12.82	15.52
EV/FCF Ratio	23.26	75.67	108.17	-	-	15.98
Debt / Equity Ratio	0.18	0.48	0.16	0.18	0.13	0.09
Debt / EBITDA Ratio	0.80	2.25	0.91	1.01	0.56	0.37
Debt / FCF Ratio	2.27	19.04	5.78	-	-	0.44
Net Debt / Equity Ratio	0.03	0.33	0.01	0.02	-0.05	-0.16
Net Debt / EBITDA Ratio	0.12	1.55	0.04	0.10	-0.23	-0.70
Net Debt / FCF Ratio	0.35	13.12	0.24	-0.76	2.36	-0.81
Asset Turnover	0.67	0.67	0.76	-	0.85	0.89
Inventory Turnover	4.18	4.11	3.84	-	4.63	4.17
Quick Ratio	0.64	0.61	0.79	0.85	1.04	0.99
Current Ratio	1.13	1.03	1.26	1.49	1.71	1.47
Return on Equity (ROE)	8.92%	9.16%	10.09%	-	13.67%	14.82%
Return on Assets (ROA)	5.83%	5.78%	6.73%	-	9.04%	10.69%
Return on Invested Capital (ROIC)	9.31%	8.54%	10.28%	10.76%	14.87%	19.60%
Return on Capital Employed (ROCE)	10.60%	10.90%	13.30%	13.20%	16.80%	19.10%
Earnings Yield	4.88%	4.92%	3.24%	4.53%	5.24%	3.89%
FCF Yield	4.37%	1.37%	0.94%	-1.07%	-0.86%	5.65%
Dividend Yield	1.05%	1.03%	0.63%	-	0.88%	0.61%
Payout Ratio	20.44%	20.25%	19.32%	16.89%	15.88%	13.57%
Buyback Yield / Dilution	-	-	-0.01%	-0.08%	-0.10%	-0.17%
Total Shareholder Return	1.05%	1.03%	0.62%	-0.08%	0.79%	0.44%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.