Nitori Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Feb '22 Feb 20, 2022	Feb '21 Feb 20, 2021	Feb '20 Feb 20, 2020	2019 - 2015
Market Capitalization	1,621,153	2,667,081	1,800,278	1,846,270	2,365,915	1,861,438	Upgrade
Market Cap Growth	16.98%	48.15%	-2.49%	-21.96%	27.10%	18.09%	Upgrade
Enterprise Value	1,681,971	2,696,653	1,812,214	1,772,671	2,137,207	1,733,698	Upgrade
Last Close Price	14345.00	23392.40	15672.30	15933.56	20284.56	15928.60	Upgrade
PE Ratio	18.42	30.83	22.08	19.09	25.69	26.07	Upgrade
Forward PE	17.11	27.06	20.65	18.70	24.77	24.07	Upgrade
PS Ratio	1.73	2.98	2.22	2.28	3.30	2.90	Upgrade
PB Ratio	1.70	2.98	2.20	2.52	3.47	3.32	Upgrade
P/TBV Ratio	2.29	3.08	2.29	2.66	3.99	3.47	Upgrade
P/FCF Ratio	106.99	-	-	17.69	22.74	Upgrade
P/OCF Ratio	18.57	22.98	21.58	15.68	18.74	Upgrade
PEG Ratio	4.85	6.92	22.81	3.30	3.10	3.01	Upgrade
EV/Sales Ratio	1.80	3.01	2.23	2.18	2.98	2.70	Upgrade
EV/EBITDA Ratio	10.27	17.13	12.51	10.77	13.74	13.98	Upgrade
EV/EBIT Ratio	12.89	21.11	15.09	12.82	15.52	16.13	Upgrade
EV/FCF Ratio	108.17	-	-	15.98	21.18	Upgrade
Debt / Equity Ratio	0.24	0.16	0.18	0.13	0.09	0.03	Upgrade
Debt / EBITDA Ratio	-	0.91	1.01	0.56	0.37	0.12	Upgrade
Debt / FCF Ratio	-	5.78	-	-	0.44	0.18	Upgrade
Asset Turnover	-	0.76	-	0.85	0.89	0.99	Upgrade
Inventory Turnover	-	3.84	-	4.63	4.17	4.48	Upgrade
Quick Ratio	0.74	0.79	0.85	1.04	0.99	1.93	Upgrade
Current Ratio	1.13	1.26	1.49	1.71	1.47	2.72	Upgrade
Return on Equity (ROE)	-	10.09%	-	13.67%	14.82%	13.46%	Upgrade
Return on Assets (ROA)	-	6.73%	-	9.04%	10.69%	10.31%	Upgrade
Return on Capital (ROIC)	-	7.96%	-	11.04%	13.08%	12.36%	Upgrade
Return on Capital Employed (ROCE)	12.70%	13.30%	13.20%	16.80%	19.10%	18.30%	Upgrade
Earnings Yield	5.43%	3.24%	4.53%	5.24%	3.89%	3.84%	Upgrade
FCF Yield	0.94%	-1.07%	-0.86%	5.65%	4.40%	Upgrade
Dividend Yield	1.02%	0.63%	-	0.88%	0.61%	0.68%	Upgrade
Payout Ratio	0.00%	19.32%	16.89%	15.88%	13.57%	16.34%	Upgrade
Buyback Yield / Dilution	-0.02%	-0.01%	-0.08%	-0.10%	-0.17%	-0.09%	Upgrade
Total Shareholder Return	1.01%	0.61%	-0.08%	0.78%	0.44%	0.59%	Upgrade

Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.