Nitori Holdings Co., Ltd. (TYO:9843)

Nitori Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 17, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Feb 20, 2022	Feb 20, 2021
Market Capitalization	1,481,017	1,675,963	2,667,081	1,800,278	1,846,270	2,365,915
Market Cap Growth	-37.16%	-37.16%	48.15%	-2.49%	-21.96%	27.10%
Enterprise Value	1,782,069	1,736,781	2,696,653	1,812,214	1,772,671	2,137,207
Last Close Price	13105.00	14830.00	23392.40	15672.30	15933.56	20284.56
PE Ratio	17.94	20.30	30.83	22.08	19.09	25.69
Forward PE	17.01	18.12	18.12	18.12	18.70	24.77
PS Ratio	1.59	1.80	2.98	2.22	2.28	3.30
PB Ratio	1.64	1.85	2.98	2.20	2.52	3.47
P/TBV Ratio	1.65	1.87	3.08	2.29	2.66	3.99
P/FCF Ratio	64.53	73.02	106.99	-	-	17.69
P/OCF Ratio	10.26	11.61	18.57	22.98	21.58	15.68
PEG Ratio	2.63	3.65	3.65	3.65	3.30	3.10
EV/Sales Ratio	1.92	1.87	3.01	2.23	2.18	2.98
EV/EBITDA Ratio	9.02	8.94	17.13	12.51	10.77	13.74
EV/EBIT Ratio	13.57	13.56	21.11	15.09	12.82	15.52
EV/FCF Ratio	77.64	75.67	108.17	-	-	15.98
Debt / Equity Ratio	0.48	0.48	0.16	0.18	0.13	0.09
Debt / EBITDA Ratio	2.25	2.25	0.91	1.01	0.56	0.37
Debt / FCF Ratio	19.04	19.04	5.78	-	-	0.44
Asset Turnover	0.67	0.67	0.76	-	0.85	0.89
Inventory Turnover	4.11	4.11	3.84	-	4.63	4.17
Quick Ratio	0.61	0.61	0.79	0.85	1.04	0.99
Current Ratio	1.03	1.03	1.26	1.49	1.71	1.47
Return on Equity (ROE)	9.16%	9.16%	10.09%	-	13.67%	14.82%
Return on Assets (ROA)	5.78%	5.78%	6.73%	-	9.04%	10.69%
Return on Capital (ROIC)	6.72%	6.72%	7.96%	-	11.04%	13.08%
Return on Capital Employed (ROCE)	10.90%	10.90%	13.30%	13.20%	16.80%	19.10%
Earnings Yield	5.57%	4.92%	3.24%	4.53%	5.24%	3.89%
FCF Yield	1.55%	1.37%	0.94%	-1.07%	-0.86%	5.65%
Dividend Yield	1.16%	1.03%	0.63%	-	0.88%	0.61%
Payout Ratio	20.25%	20.25%	19.32%	16.89%	15.88%	13.57%
Buyback Yield / Dilution	-	-	-0.01%	-0.08%	-0.10%	-0.17%
Total Shareholder Return	1.17%	1.03%	0.61%	-0.08%	0.78%	0.44%

Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.