Nitori Holdings Co., Ltd. (TYO:9843)
Japan flag Japan · Delayed Price · Currency is JPY
14,020
+65 (0.47%)
Jun 18, 2025, 3:30 PM JST

Nitori Holdings Statistics

Total Valuation

Nitori Holdings has a market cap or net worth of JPY 1.58 trillion. The enterprise value is 1.62 trillion.

Market Cap 1.58T
Enterprise Value 1.62T

Important Dates

The next estimated earnings date is Thursday, August 7, 2025.

Earnings Date Aug 7, 2025
Ex-Dividend Date Mar 28, 2025

Share Statistics

Nitori Holdings has 113.01 million shares outstanding. The number of shares has increased by 0.00% in one year.

Current Share Class 113.01M
Shares Outstanding 113.01M
Shares Change (YoY) +0.00%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 24.22%
Owned by Institutions (%) 47.08%
Float 85.64M

Valuation Ratios

The trailing PE ratio is 20.51 and the forward PE ratio is 18.11. Nitori Holdings's PEG ratio is 3.00.

PE Ratio 20.51
Forward PE 18.11
PS Ratio 1.70
PB Ratio 1.63
P/TBV Ratio 1.69
P/FCF Ratio n/a
P/OCF Ratio 14.07
PEG Ratio 3.00
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.38, with an EV/FCF ratio of -140.38.

EV / Earnings 21.05
EV / Sales 1.74
EV / EBITDA 10.38
EV / EBIT 13.25
EV / FCF -140.38

Financial Position

The company has a current ratio of 1.16, with a Debt / Equity ratio of 0.21.

Current Ratio 1.16
Quick Ratio 0.73
Debt / Equity 0.21
Debt / EBITDA 1.32
Debt / FCF -17.61
Interest Coverage 123.71

Financial Efficiency

Return on equity (ROE) is 8.26% and return on invested capital (ROIC) is 6.81%.

Return on Equity (ROE) 8.26%
Return on Assets (ROA) 5.81%
Return on Invested Capital (ROIC) 6.81%
Return on Capital Employed (ROCE) 11.68%
Revenue Per Employee 49.06M
Profits Per Employee 4.06M
Employee Count 18,934
Asset Turnover 0.72
Inventory Turnover 4.02

Taxes

In the past 12 months, Nitori Holdings has paid 37.32 billion in taxes.

Income Tax 37.32B
Effective Tax Rate 32.67%

Stock Price Statistics

The stock price has decreased by -16.64% in the last 52 weeks. The beta is 0.67, so Nitori Holdings's price volatility has been lower than the market average.

Beta (5Y) 0.67
52-Week Price Change -16.64%
50-Day Moving Average 15,723.40
200-Day Moving Average 17,987.45
Relative Strength Index (RSI) 32.96
Average Volume (20 Days) 784,070

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Nitori Holdings had revenue of JPY 928.95 billion and earned 76.89 billion in profits. Earnings per share was 680.38.

Revenue 928.95B
Gross Profit 473.57B
Operating Income 120.37B
Pretax Income 114.20B
Net Income 76.89B
EBITDA 154.12B
EBIT 120.37B
Earnings Per Share (EPS) 680.38
Full Income Statement

Balance Sheet

The company has 161.92 billion in cash and 203.02 billion in debt, giving a net cash position of -41.10 billion or -363.66 per share.

Cash & Cash Equivalents 161.92B
Total Debt 203.02B
Net Cash -41.10B
Net Cash Per Share -363.66
Equity (Book Value) 965.35B
Book Value Per Share 8,542.05
Working Capital 51.06B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 112.07 billion and capital expenditures -123.60 billion, giving a free cash flow of -11.53 billion.

Operating Cash Flow 112.07B
Capital Expenditures -123.60B
Free Cash Flow -11.53B
FCF Per Share -102.00
Full Cash Flow Statement

Margins

Gross margin is 50.98%, with operating and profit margins of 12.96% and 8.28%.

Gross Margin 50.98%
Operating Margin 12.96%
Pretax Margin 12.29%
Profit Margin 8.28%
EBITDA Margin 16.59%
EBIT Margin 12.96%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 154.00, which amounts to a dividend yield of 1.08%.

Dividend Per Share 154.00
Dividend Yield 1.08%
Dividend Growth (YoY) 3.40%
Years of Dividend Growth n/a
Payout Ratio 21.74%
Buyback Yield -0.00%
Shareholder Yield 1.07%
Earnings Yield 4.88%
FCF Yield -0.73%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on February 18, 2014. It was a forward split with a ratio of 2.

Last Split Date Feb 18, 2014
Split Type Forward
Split Ratio 2

Scores

Nitori Holdings has an Altman Z-Score of 5.29 and a Piotroski F-Score of 6.

Altman Z-Score 5.29
Piotroski F-Score 6