Nitori Holdings Co., Ltd. (TYO:9843)
Japan flag Japan · Delayed Price · Currency is JPY
2,691.50
+106.50 (4.12%)
Nov 21, 2025, 3:30 PM JST

Nitori Holdings Statistics

Total Valuation

Nitori Holdings has a market cap or net worth of JPY 1.52 trillion. The enterprise value is 1.55 trillion.

Market Cap1.52T
Enterprise Value 1.55T

Important Dates

The last earnings date was Thursday, November 13, 2025.

Earnings Date Nov 13, 2025
Ex-Dividend Date Mar 30, 2026

Share Statistics

Nitori Holdings has 565.06 million shares outstanding. The number of shares has increased by 0.00% in one year.

Current Share Class 565.06M
Shares Outstanding 565.06M
Shares Change (YoY) +0.00%
Shares Change (QoQ) +0.00%
Owned by Insiders (%) 23.34%
Owned by Institutions (%) 47.54%
Float 397.90M

Valuation Ratios

The trailing PE ratio is 18.14 and the forward PE ratio is 18.03. Nitori Holdings's PEG ratio is 2.99.

PE Ratio 18.14
Forward PE 18.03
PS Ratio 1.65
PB Ratio 1.62
P/TBV Ratio 1.63
P/FCF Ratio 20.27
P/OCF Ratio 9.13
PEG Ratio 2.99
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.14, with an EV/FCF ratio of 20.62.

EV / Earnings 18.46
EV / Sales 1.68
EV / EBITDA 7.14
EV / EBIT 11.68
EV / FCF 20.62

Financial Position

The company has a current ratio of 1.13, with a Debt / Equity ratio of 0.18.

Current Ratio 1.13
Quick Ratio 0.64
Debt / Equity 0.18
Debt / EBITDA 0.80
Debt / FCF 2.27
Interest Coverage 26.44

Financial Efficiency

Return on equity (ROE) is 8.92% and return on invested capital (ROIC) is 7.32%.

Return on Equity (ROE) 8.92%
Return on Assets (ROA) 5.84%
Return on Invested Capital (ROIC) 7.32%
Return on Capital Employed (ROCE) 10.62%
Revenue Per Employee 46.18M
Profits Per Employee 4.20M
Employee Count19,967
Asset Turnover 0.67
Inventory Turnover 4.18

Taxes

In the past 12 months, Nitori Holdings has paid 34.79 billion in taxes.

Income Tax 34.79B
Effective Tax Rate 29.33%

Stock Price Statistics

The stock price has decreased by -22.66% in the last 52 weeks. The beta is 0.80, so Nitori Holdings's price volatility has been lower than the market average.

Beta (5Y) 0.80
52-Week Price Change -22.66%
50-Day Moving Average 2,620.34
200-Day Moving Average 2,890.35
Relative Strength Index (RSI) 61.71
Average Volume (20 Days) 3,597,865

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Nitori Holdings had revenue of JPY 922.17 billion and earned 83.83 billion in profits. Earnings per share was 148.36.

Revenue922.17B
Gross Profit 478.72B
Operating Income 127.90B
Pretax Income 118.62B
Net Income 83.83B
EBITDA 212.28B
EBIT 127.90B
Earnings Per Share (EPS) 148.36
Full Income Statement

Balance Sheet

The company has 143.58 billion in cash and 170.00 billion in debt, giving a net cash position of -26.42 billion or -46.76 per share.

Cash & Cash Equivalents 143.58B
Total Debt 170.00B
Net Cash -26.42B
Net Cash Per Share -46.76
Equity (Book Value) 940.45B
Book Value Per Share 1,664.32
Working Capital 40.63B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 166.52 billion and capital expenditures -91.49 billion, giving a free cash flow of 75.03 billion.

Operating Cash Flow 166.52B
Capital Expenditures -91.49B
Free Cash Flow 75.03B
FCF Per Share 132.78
Full Cash Flow Statement

Margins

Gross margin is 51.91%, with operating and profit margins of 13.87% and 9.09%.

Gross Margin 51.91%
Operating Margin 13.87%
Pretax Margin 12.86%
Profit Margin 9.09%
EBITDA Margin 23.02%
EBIT Margin 13.87%
FCF Margin 8.14%

Dividends & Yields

This stock pays an annual dividend of 30.80, which amounts to a dividend yield of 1.14%.

Dividend Per Share 30.80
Dividend Yield 1.14%
Dividend Growth (YoY) 203.95%
Years of Dividend Growth 1
Payout Ratio 20.44%
Buyback Yield -0.00%
Shareholder Yield 1.19%
Earnings Yield 5.51%
FCF Yield 4.93%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 29, 2025. It was a forward split with a ratio of 5.

Last Split Date Sep 29, 2025
Split Type Forward
Split Ratio 5

Scores

Nitori Holdings has an Altman Z-Score of 3.67 and a Piotroski F-Score of 6.

Altman Z-Score 3.67
Piotroski F-Score 6