BayCom Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016
Revenue	102.84	98.37	83.61	76.75	75.16	57.16	44.27	27.31
Revenue Growth (YoY)	4.54%	17.66%	8.94%	2.12%	31.49%	29.10%	62.11%	-
Gross Profit	102.84	98.37	83.61	76.75	75.16	57.16	44.27	27.31
Selling, General & Admin	55.78	55.83	46.71	49.25	42.32	29.51	24.98	14.14
Other Operating Expenses	8.9	10.1	8.42	9.27	9.15	7.16	5.14	2.82
Operating Expenses	64.68	65.94	55.13	58.52	51.47	36.67	30.12	16.96
Operating Income	38.16	32.44	28.48	18.23	23.69	20.49	14.15	10.35
Pretax Income	38.16	32.44	28.48	18.23	23.69	20.49	14.15	10.35
Income Tax	10.73	8.71	7.79	4.5	6.37	6	8.89	4.44
Net Income	27.43	23.73	20.69	13.73	17.32	14.49	5.26	5.91
Net Income Growth	15.57%	14.69%	50.74%	-20.74%	19.49%	175.53%	-11.03%	-
Shares Outstanding (Basic)	12	13	11	12	12	10	7	5
Shares Outstanding (Diluted)	12	13	11	12	12	10	7	5
Shares Change	-8.00%	20.60%	-9.05%	1.75%	21.33%	48.65%	19.64%	-
EPS (Basic)	2.27	1.81	1.90	1.15	1.47	1.50	0.81	1.10
EPS (Diluted)	2.27	1.81	1.90	1.15	1.47	1.50	0.81	1.09
EPS Growth	25.41%	-4.74%	65.22%	-21.77%	-2.00%	85.19%	-25.69%	-
Free Cash Flow	28.68	38.77	9.17	7.44	10.52	5.22	8.96	6.1
Free Cash Flow Per Share	2.38	2.95	0.84	0.62	0.89	0.54	1.37	1.12
Dividend Per Share	0.400	0.200	-	-	-	-	-	-
Dividend Growth	100.00%	-	-	-	-	-	-	-
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	37.11%	32.97%	34.06%	23.75%	31.52%	35.85%	31.96%	37.89%
Profit Margin	26.67%	24.12%	24.75%	17.88%	23.04%	25.36%	11.88%	21.65%
Free Cash Flow Margin	27.89%	39.41%	10.96%	9.70%	13.99%	9.14%	20.24%	22.35%
Effective Tax Rate	28.13%	26.85%	27.35%	24.70%	26.90%	29.26%	62.82%	42.87%
EBITDA	41.12	36.46	32.34	21.93	26.52	22.6	15.76	11.24
EBITDA Margin	39.99%	37.06%	38.68%	28.57%	35.29%	39.53%	35.60%	41.17%
Depreciation & Amortization	2.96	4.02	3.86	3.7	2.83	2.11	1.61	0.9
EBIT	38.16	32.44	28.48	18.23	23.69	20.49	14.15	10.35
EBIT Margin	37.11%	32.97%	34.06%	23.75%	31.52%	35.85%	31.96%	37.89%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).