Baozun Inc. (BZUN)
NASDAQ: BZUN · Real-Time Price · USD
2.870
+0.100 (3.61%)
Nov 28, 2025, 1:00 PM EST - Market closed
Baozun Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 9,768 | 9,422 | 8,812 | 8,401 | 9,396 | 8,852 | Upgrade | |
Revenue Growth (YoY) | 6.08% | 6.93% | 4.90% | -10.60% | 6.15% | 21.62% | Upgrade |
Cost of Revenue | 4,959 | 4,935 | 4,916 | 4,976 | 5,938 | 5,585 | Upgrade |
Gross Profit | 4,809 | 4,487 | 3,896 | 3,425 | 3,459 | 3,266 | Upgrade |
Selling, General & Admin | 4,422 | 4,100 | 3,685 | 3,046 | 3,076 | 2,355 | Upgrade |
Research & Development | 492.87 | 550.29 | 505.2 | 427.95 | 448.41 | 409.87 | Upgrade |
Other Operating Expenses | -3.41 | 8.02 | -44.87 | -22.41 | -31.26 | -17.03 | Upgrade |
Operating Expenses | 4,911 | 4,658 | 4,145 | 3,451 | 3,493 | 2,748 | Upgrade |
Operating Income | -102.3 | -171.35 | -249.67 | -26.44 | -34.24 | 518.59 | Upgrade |
Interest Expense | -43.74 | -38.99 | -41.34 | -56.92 | -56.85 | -66.12 | Upgrade |
Interest & Investment Income | 53.83 | 68.75 | 82.11 | 45.82 | 62.94 | 41.37 | Upgrade |
Earnings From Equity Investments | -19.12 | -24.66 | 6.25 | -3.59 | 3.3 | 5.47 | Upgrade |
Currency Exchange Gain (Loss) | -11.59 | -10.21 | -8.53 | -32.38 | 46.23 | 25.73 | Upgrade |
Other Non Operating Income (Expenses) | 10.87 | 11.84 | 24.52 | -364.76 | - | - | Upgrade |
EBT Excluding Unusual Items | -112.06 | -164.62 | -186.66 | -438.27 | 21.39 | 525.03 | Upgrade |
Impairment of Goodwill | -6.93 | -6.93 | -35.21 | -13.16 | - | - | Upgrade |
Gain (Loss) on Sale of Investments | -5.12 | -9.55 | -68.03 | -123.19 | -213.35 | -10.8 | Upgrade |
Gain (Loss) on Sale of Assets | -36.26 | - | 0.63 | -90.07 | - | - | Upgrade |
Other Unusual Items | 63.46 | 63.46 | 78.5 | 80.79 | 41.26 | 40.09 | Upgrade |
Pretax Income | -96.91 | -117.65 | -210.77 | -583.89 | -150.7 | 554.32 | Upgrade |
Income Tax Expense | 48.38 | 20.74 | 12 | 26.48 | 55.26 | 127.79 | Upgrade |
Earnings From Continuing Operations | -145.28 | -138.38 | -222.78 | -610.37 | -205.96 | 426.53 | Upgrade |
Minority Interest in Earnings | -58.73 | -46.81 | -55.65 | -42.92 | -13.87 | -0.54 | Upgrade |
Net Income | -204.01 | -185.2 | -278.42 | -653.29 | -219.83 | 425.99 | Upgrade |
Net Income to Common | -204.01 | -185.2 | -278.42 | -653.29 | -219.83 | 425.99 | Upgrade |
Net Income Growth | - | - | - | - | - | 51.44% | Upgrade |
Shares Outstanding (Basic) | 58 | 60 | 60 | 61 | 72 | 62 | Upgrade |
Shares Outstanding (Diluted) | 58 | 60 | 60 | 61 | 72 | 64 | Upgrade |
Shares Change (YoY) | -3.53% | 0.63% | -2.58% | -15.30% | 13.29% | 6.74% | Upgrade |
EPS (Basic) | -3.51 | -3.09 | -4.68 | -10.69 | -3.05 | 6.82 | Upgrade |
EPS (Diluted) | -3.51 | -3.09 | -4.68 | -10.69 | -3.06 | 6.69 | Upgrade |
EPS Growth | - | - | - | - | - | 42.04% | Upgrade |
Free Cash Flow | - | -30.83 | 283.25 | 175.65 | -381.69 | 198.96 | Upgrade |
Free Cash Flow Per Share | - | -0.52 | 4.76 | 2.88 | -5.29 | 3.13 | Upgrade |
Gross Margin | 49.23% | 47.62% | 44.21% | 40.77% | 36.81% | 36.90% | Upgrade |
Operating Margin | -1.05% | -1.82% | -2.83% | -0.32% | -0.36% | 5.86% | Upgrade |
Profit Margin | -2.09% | -1.97% | -3.16% | -7.78% | -2.34% | 4.81% | Upgrade |
Free Cash Flow Margin | - | -0.33% | 3.21% | 2.09% | -4.06% | 2.25% | Upgrade |
EBITDA | 136.44 | 72.47 | 0.93 | 169.08 | 171.68 | 669.29 | Upgrade |
EBITDA Margin | 1.40% | 0.77% | 0.01% | 2.01% | 1.83% | 7.56% | Upgrade |
D&A For EBITDA | 238.74 | 243.83 | 250.6 | 195.52 | 205.91 | 150.7 | Upgrade |
EBIT | -102.3 | -171.35 | -249.67 | -26.44 | -34.24 | 518.59 | Upgrade |
EBIT Margin | -1.05% | -1.82% | -2.83% | -0.32% | -0.36% | 5.86% | Upgrade |
Effective Tax Rate | - | - | - | - | - | 23.05% | Upgrade |
Revenue as Reported | 9,768 | 9,422 | 8,812 | 8,401 | 9,396 | 8,852 | Upgrade |
Updated Nov 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.