Baozun Inc. (BZUN)
NASDAQ: BZUN · Real-Time Price · USD
2.830
+0.050 (1.80%)
Jul 8, 2026, 4:00 PM EDT - Market closed
Baozun Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10,262 | 9,945 | 9,422 | 8,812 | 8,401 | 9,396 | |
Revenue Growth (YoY) | 7.95% | 5.55% | 6.93% | 4.90% | -10.60% | 6.15% |
Cost of Revenue | 2,724 | 2,576 | 2,474 | 2,409 | 2,256 | 3,277 |
Gross Profit | 7,539 | 7,369 | 6,948 | 6,403 | 6,145 | 6,120 |
Selling, General & Admin | 6,990 | 6,909 | 6,561 | 6,192 | 5,766 | 5,737 |
Research & Development | 471.54 | 463.21 | 550.29 | 505.2 | 427.95 | 448.41 |
Other Operating Expenses | -82.19 | -58.91 | -48.51 | -88.16 | -82.14 | -72.52 |
Total Operating Expenses | 7,379 | 7,313 | 7,063 | 6,609 | 6,111 | 6,113 |
Operating Income | 140.8 | 56.56 | -114.83 | -206.38 | 33.29 | 7.02 |
Interest Income | 63.92 | 58.56 | 68.75 | 82.11 | 45.82 | 62.94 |
Interest Expense | -40.93 | -44.57 | -38.99 | -41.34 | -56.92 | -56.85 |
Other Non-Operating Income (Expense) | -30.23 | -271.3 | -7.93 | -51.42 | -602.49 | -167.12 |
Total Non-Operating Income (Expense) | -7.24 | -257.32 | 21.84 | -10.65 | -613.6 | -161.03 |
Pretax Income | -21.41 | -200.76 | -92.99 | -217.03 | -580.31 | -154 |
Provision for Income Taxes | 25.82 | 9.91 | 20.74 | 12 | 26.48 | 55.26 |
Net Income | -141.37 | -210.67 | -113.73 | -229.03 | -606.79 | -209.26 |
Minority Interest in Earnings | 45.11 | 31.43 | 71.47 | 49.39 | 46.5 | 10.57 |
Net Income to Common | -186.48 | -242.1 | -185.2 | -278.42 | -653.29 | -219.83 |
Shares Outstanding (Basic) | 58 | 58 | 60 | 60 | 61 | 72 |
Shares Outstanding (Diluted) | 58 | 58 | 60 | 60 | 61 | 72 |
Shares Change (YoY) | -2.44% | -3.45% | 0.63% | -2.58% | -15.30% | 13.29% |
EPS (Basic) | -3.24 | -4.20 | -3.09 | -4.68 | -10.68 | -3.06 |
EPS (Diluted) | -3.24 | -4.20 | -3.09 | -4.68 | -10.68 | -3.06 |
Free Cash Flow | - | 313.89 | -30.83 | 283.25 | 175.65 | -381.69 |
Free Cash Flow Growth | - | - | - | 61.26% | - | - |
Free Cash Flow Per Share | - | 5.43 | -0.51 | 4.76 | 2.88 | -5.29 |
Gross Margin | 73.46% | 74.10% | 73.75% | 72.66% | 73.15% | 65.13% |
Operating Margin | 1.37% | 0.57% | -1.22% | -2.34% | 0.40% | 0.07% |
Profit Margin | -1.38% | -2.12% | -1.21% | -2.60% | -7.22% | -2.23% |
FCF Margin | - | 3.16% | -0.33% | 3.21% | 2.09% | -4.06% |
EBITDA | 140.8 | 278.3 | 130.03 | 45.25 | 229.83 | 213.96 |
EBITDA Margin | 1.37% | 2.80% | 1.38% | 0.51% | 2.74% | 2.28% |
EBIT | 140.8 | 56.56 | -114.83 | -206.38 | 33.29 | 7.02 |
EBIT Margin | 1.37% | 0.57% | -1.22% | -2.34% | 0.40% | 0.07% |
Effective Tax Rate | -120.58% | -4.93% | -22.30% | -5.53% | -4.56% | -35.88% |