| 907.34 | 1,289 | 2,150 | 2,144 | 4,607 |
| 1,747 | 1,272 | 720.52 | 895.43 | - |
Cash & Short-Term Investments | 2,654 | 2,561 | 2,870 | 3,039 | 4,607 |
| 3.65% | -10.77% | -5.57% | -34.02% | -8.39% |
| 2,173 | 2,034 | 2,185 | 2,293 | 2,261 |
| 6.24 | 7.02 | 86.66 | 93.27 | 68.98 |
| 2,179 | 2,041 | 2,271 | 2,386 | 2,330 |
| 879.42 | 1,117 | 1,045 | 943 | 1,074 |
| 1,090 | 1,495 | 1,104 | 1,029 | 1,194 |
| 6,803 | 7,214 | 7,291 | 7,397 | 9,204 |
Net Property, Plant & Equipment | 1,410 | 1,590 | 1,921 | 1,541 | 1,748 |
| 359.34 | 394.75 | 344.88 | 350.21 | 435.73 |
| 274.33 | 362.4 | 312.46 | 336.33 | 397.9 |
| 488.62 | 341.69 | 359.13 | 269.69 | 330.79 |
| 355.33 | 304.39 | 245.94 | 227.62 | 202.13 |
|
| 802.78 | 1,087 | 1,102 | 993 | 1,097 |
| 1,359 | 1,170 | 1,188 | 1,026 | 984.52 |
| 1,208 | 1,221 | 1,116 | 1,016 | 2,288 |
Current Portion of Leases | 239.71 | 243.14 | 332.98 | 235.45 | 278.18 |
Other Current Liabilities | 35.51 | 26.69 | 18.77 | 411.59 | 127.99 |
Total Current Liabilities | 3,645 | 3,748 | 3,758 | 3,682 | 4,777 |
| 489.6 | 597.81 | 799.1 | 673.96 | 883.5 |
Other Long-Term Liabilities | 64.76 | 81.06 | 65.68 | 90.53 | 177.51 |
Total Long-Term Liabilities | 554.36 | 678.87 | 864.78 | 764.49 | 1,061 |
|
| 0.1 | 0.1 | 0.1 | 0.12 | 0.13 |
| -90.64 | -95.5 | - | -832.58 | -385.94 |
Additional Paid-in Capital | 4,640 | 4,647 | 4,571 | 5,129 | 4,960 |
Accumulated Other Comprehensive Income | 27.49 | 54.58 | 32.25 | 15.68 | -102.6 |
| -933.89 | -691.79 | -506.59 | -228.17 | 425.13 |
Total Common Shareholders' Equity | 3,643 | 3,914 | 4,097 | 4,084 | 4,896 |
| 1,849 | 1,867 | 1,755 | 1,592 | 1,585 |
| 5,492 | 5,781 | 5,852 | 5,676 | 6,481 |
Total Liabilities & Equity | 9,691 | 10,207 | 10,474 | 10,122 | 12,319 |
| 1,937 | 2,062 | 2,248 | 1,925 | 3,450 |
| 717.28 | 499.04 | 622.25 | 1,114 | 1,156 |
| 43.73% | -19.80% | -44.14% | -3.67% | -57.64% |
| 12.40 | 8.33 | 10.46 | 18.23 | 16.03 |
| 3,643 | 3,914 | 4,097 | 4,084 | 4,896 |
| 62.99 | 65.35 | 68.84 | 66.85 | 67.89 |
| 3,009 | 3,157 | 3,440 | 3,398 | 4,063 |
Tangible Book Value Per Share | 52.03 | 52.71 | 57.80 | 55.62 | 56.33 |