| 455.82 | 395.88 | 323.6 | 268.08 | 256.08 | |
Interest Income on Investments | 67.58 | 80.48 | 75.13 | 44.12 | 29.77 | |
| 523.39 | 476.35 | 398.74 | 312.2 | 285.85 | |
Interest Paid on Deposits | 5.43 | 13.02 | 4.36 | 0.5 | 1.59 | |
Interest Paid on Borrowings | 6.17 | 8.21 | 6.52 | 4.37 | 5.27 | |
| 11.6 | 21.23 | 10.87 | 4.87 | 6.86 | |
| 511.79 | 455.12 | 387.86 | 307.32 | 278.99 | |
Net Interest Income Growth (YoY) | 12.45% | 17.34% | 26.21% | 10.16% | 7.70% | |
Gain (Loss) on Sale of Assets | 15.04 | - | 10 | 50 | - | |
Gain (Loss) on Sale of Investments | -25.08 | -1 | -3.25 | - | -2.59 | |
Other Non-Interest Income | 338.14 | 299.59 | 306.6 | 243.81 | 270.9 | |
Total Non-Interest Income | 328.1 | 298.59 | 313.35 | 293.81 | 268.3 | |
Non-Interest Income Growth (YoY) | 9.88% | -4.71% | 6.65% | 9.50% | 11.89% | |
Revenues Before Loan Losses | 839.89 | 753.71 | 701.21 | 601.13 | 547.3 | |
Provision for Loan Losses | 56.77 | 42.66 | 57.35 | 28.54 | 49.77 | |
| 783.12 | 711.05 | 643.86 | 572.59 | 497.53 | |
| 10.14% | 10.44% | 12.45% | 15.09% | 14.62% | |
Salaries and Employee Benefits | 200.5 | 191.19 | 173.25 | 161.12 | 144.24 | |
| 42.09 | 33.82 | 32.01 | 30.88 | 29.27 | |
Amortization of Goodwill & Intangibles | 3.46 | 4.13 | 4.97 | 6.59 | 8.55 | |
Selling, General & Administrative | 82.11 | 79.67 | 86.57 | 90.3 | 69.18 | |
Other Non-Interest Expense | 226 | 201.44 | 164.91 | 95.72 | 89.63 | |
Total Non-Interest Expense | 554.15 | 510.24 | 461.7 | 384.61 | 340.87 | |
EBT Excluding Unusual Items | 228.97 | 200.8 | 182.16 | 187.99 | 156.66 | |
| -5.92 | -2.01 | -0.02 | -0.67 | -0.22 | |
| 223.05 | 198.79 | 182.13 | 187.32 | 156.45 | |
| 36.27 | 29.14 | 16.32 | 27.96 | 10.7 | |
Earnings From Continuing Operations | 186.79 | 169.65 | 165.81 | 159.35 | 145.75 | |
Minority Interest in Earnings | -0.92 | -1.29 | -2.19 | -2.97 | -4.04 | |
| 185.87 | 168.36 | 163.62 | 156.39 | 141.71 | |
Preferred Dividends & Other Adjustments | 0.69 | 1.54 | 2.45 | 2.57 | 2.7 | |
| 185.18 | 166.82 | 161.16 | 153.82 | 139.01 | |
| 10.40% | 2.90% | 4.62% | 10.36% | 35.32% | |
| 23 | 25 | 27 | 29 | 32 | |
Diluted Shares Outstanding | 24 | 25 | 27 | 29 | 32 | |
| -6.66% | -6.40% | -7.89% | -7.93% | -8.84% | |
| 7.91 | 6.63 | 6.01 | 5.26 | 4.38 | |
| 7.87 | 6.62 | 5.99 | 5.26 | 4.38 | |
| 18.89% | 10.58% | 13.80% | 20.14% | 49.05% | |
| - | 0.200 | 0.200 | 0.200 | 0.200 | |
| 16.26% | 14.66% | 8.96% | 14.93% | 6.84% | |