Commerce Bancshares, Inc. (CBSH)
NASDAQ: CBSH · Real-Time Price · USD
55.04
-0.18 (-0.33%)
Nov 6, 2026, 4:00 PM EST - Market closed
Commerce Bancshares Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Interest Income on Loans | 402.7 | 291.46 | 288.41 | 258.03 | 263.89 | 260.48 | 254.22 | 260.59 | 270.13 | 267.51 | 264.72 | 263.15 | 256.39 | 241.48 | 223.96 | 200.59 | 171.43 | 142.69 | 132.23 | 136.88 |
Interest Income on Investments | - | 115.87 | 108.09 | 115.59 | 110.21 | 111.15 | 110.15 | 108.82 | 101.94 | 101.85 | 94 | 99.46 | 104.77 | 107.19 | 84.9 | 85.79 | 91.24 | 95.47 | 79.56 | 73.6 |
Total Interest Income | 402.7 | 407.33 | 396.51 | 373.62 | 374.11 | 371.64 | 364.37 | 369.41 | 372.07 | 369.36 | 358.72 | 362.61 | 361.16 | 348.66 | 308.86 | 286.38 | 262.67 | 238.15 | 211.78 | 210.48 |
Interest Paid on Deposits | 93.82 | 76.46 | 78.74 | 73.63 | 74.95 | 73.19 | 74.65 | 82.2 | 85.85 | 84.24 | 83.87 | 85.11 | 78.24 | 54.59 | 28.2 | 16.36 | 8.83 | 2.95 | 2.33 | 2.3 |
Interest Paid on Borrowings | - | 15.78 | 17.93 | 16.84 | 19.7 | 18.3 | 20.61 | 20.56 | 23.86 | 22.87 | 25.86 | 29.08 | 34.38 | 44.54 | 29.03 | 15.38 | 7.47 | 2.82 | 0.67 | 0.52 |
Total Interest Expense | 93.82 | 92.25 | 96.67 | 90.47 | 94.65 | 91.49 | 95.26 | 102.76 | 109.72 | 107.11 | 109.72 | 114.19 | 112.62 | 99.13 | 57.23 | 31.74 | 16.29 | 5.77 | 3 | 2.82 |
Net Interest Income | 308.88 | 315.09 | 299.84 | 283.15 | 279.46 | 280.15 | 269.1 | 266.65 | 262.35 | 262.25 | 249 | 248.42 | 248.55 | 249.54 | 251.62 | 254.64 | 246.37 | 232.39 | 208.79 | 207.66 |
Net Interest Income Growth (YoY) | 10.53% | 12.47% | 11.42% | 6.19% | 6.52% | 6.83% | 8.07% | 7.34% | 5.55% | 5.09% | -1.04% | -2.44% | 0.88% | 7.38% | 20.52% | 22.63% | 15.11% | 11.73% | 1.48% | -1.00% |
Trust Income | 73.42 | 71.51 | 71.05 | 62.13 | 58.41 | 55.57 | 56.59 | 56.35 | 54.69 | 52.29 | 51.11 | 49.15 | 49.21 | 47.27 | 45.33 | 44.71 | 45.41 | 46.79 | 47.81 | 48.89 |
Gain (Loss) on Sale of Assets | - | - | - | 3.8 | - | - | - | 2.5 | - | - | - | 2.1 | - | - | - | - | - | - | - | -3.7 |
Gain (Loss) on Sale of Investments | 4.1 | 12.83 | 11.65 | 2.93 | 7.89 | 0.44 | -7.59 | 0.98 | 3.87 | 3.23 | -0.26 | 7.6 | 4.3 | 3.39 | -0.31 | 8.9 | 3.41 | 1.03 | 7.16 | -9.71 |
Other Non-Interest Income | 82.4 | 83.06 | 76.22 | 72.33 | 75.67 | 83.79 | 75.74 | 71.11 | 78.96 | 74.63 | 73.59 | 70.11 | 70.65 | 77.71 | 70.53 | 68.89 | 68.59 | 64.87 | 62.09 | 77.01 |
Total Non-Interest Income | 189.56 | 196.66 | 187.5 | 169.14 | 169.4 | 166.05 | 151.36 | 156.41 | 162.9 | 155.48 | 148.59 | 152.48 | 147.25 | 151 | 137.31 | 144.49 | 141.92 | 138.26 | 139.37 | 137.99 |
Non-Interest Income Growth (YoY) | 11.91% | 18.43% | 23.88% | 8.13% | 3.99% | 6.80% | 1.86% | 2.58% | 10.63% | 2.97% | 8.22% | 5.53% | 3.75% | 9.22% | -1.48% | 4.71% | -5.77% | -11.34% | -4.47% | -6.40% |
Revenues Before Loan Losses | 498.44 | 511.74 | 487.34 | 452.29 | 448.85 | 446.2 | 420.46 | 423.06 | 425.25 | 417.73 | 397.59 | 400.9 | 395.79 | 400.54 | 388.93 | 399.14 | 388.3 | 370.64 | 348.16 | 345.65 |
Provision for Loan Losses | 10.03 | 8.73 | 10.96 | 15.99 | 20.06 | 5.6 | 14.49 | 13.51 | 9.14 | 5.47 | 4.79 | 5.88 | 11.65 | 6.47 | 11.46 | 15.48 | 15.29 | 7.16 | -9.86 | -7.05 |
| 488.42 | 503.01 | 476.38 | 436.3 | 428.79 | 440.6 | 405.97 | 409.55 | 416.11 | 412.26 | 392.8 | 395.02 | 384.15 | 394.06 | 377.47 | 383.66 | 373.01 | 363.48 | 358.02 | 352.7 | |
Revenue Growth (YoY) | 13.91% | 14.16% | 17.34% | 6.53% | 3.05% | 6.88% | 3.35% | 3.68% | 8.32% | 4.62% | 4.06% | 2.96% | 2.99% | 8.42% | 5.43% | 8.78% | 0.26% | -11.26% | 0.04% | -2.46% |
Salaries and Employee Benefits | 178.27 | 169.65 | 174.65 | 125 | 153.06 | 150.93 | 148.65 | 116.8 | 148.82 | 144.92 | 147.54 | 111.49 | 142.51 | 141.53 | 140 | 104.52 | 133.19 | 138.04 | 131.74 | 100.73 |
Occupancy Expenses | 15.07 | 14.64 | 15.31 | 13.17 | 13.47 | 13.65 | 14.02 | 13.69 | 13.41 | 12.54 | 13.57 | 13.93 | 13.95 | 13 | 12.76 | 11.77 | 12.54 | 12.5 | 12.3 | 12.31 |
Federal Deposit Insurance | 3.79 | 3.84 | 3.91 | -0.08 | 3.07 | 3.31 | 3.74 | 3.18 | 2.93 | 2.35 | 8.02 | 20.3 | 4.03 | 4.19 | 4.64 | 10.58 | - | - | - | - |
Selling, General & Administrative | 70.32 | 77.61 | 81.13 | 68.48 | 65.07 | 66.07 | 62.83 | 61.66 | 62.85 | 59.43 | 57.86 | 61.7 | 59.16 | 48.48 | 47.44 | 47.23 | 48.1 | 46.77 | 46.86 | 44.12 |
Other Non-Interest Expense | 13.99 | 14.12 | 16.13 | 43.92 | 9.74 | 10.48 | 9.13 | 40.39 | 9.59 | 12.97 | 18.71 | 43.83 | 8.36 | 20.42 | 19.27 | 42.93 | 19.05 | 16.19 | 14.76 | 48.22 |
Total Non-Interest Expense | 281.43 | 279.87 | 291.13 | 250.5 | 244.42 | 244.44 | 238.38 | 235.72 | 237.6 | 232.21 | 245.7 | 251.25 | 228.01 | 227.61 | 224.11 | 217.04 | 212.88 | 213.51 | 205.65 | 205.38 |
EBT Excluding Unusual Items | 206.98 | 223.14 | 185.25 | 185.8 | 184.37 | 196.16 | 167.6 | 173.83 | 178.51 | 180.04 | 147.1 | 143.77 | 156.14 | 166.45 | 153.37 | 166.61 | 160.12 | 149.97 | 152.37 | 147.32 |
Asset Writedown | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.66 | - | - | -0.97 | 1.8 |
Legal Settlements | - | -12 | - | - | 1.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | 202.48 | 205.94 | 185.25 | 183.3 | 184.77 | 196.16 | 167.6 | 173.83 | 178.51 | 180.04 | 147.1 | 143.77 | 156.14 | 166.45 | 153.37 | 168.15 | 160.12 | 152.17 | 151.93 | 149.12 |
Income Tax Expense | 44.41 | 45.78 | 40.88 | 40.62 | 41.15 | 42.4 | 36.96 | 36.59 | 38.25 | 38.6 | 31.65 | 32.31 | 33.44 | 35.99 | 32.81 | 34.5 | 33.94 | 32.02 | 31.9 | 33.76 |
Earnings From Continuing Operations | 158.08 | 160.17 | 144.37 | 142.68 | 143.62 | 153.76 | 130.63 | 137.24 | 140.26 | 141.44 | 115.45 | 111.46 | 122.7 | 130.46 | 120.55 | 133.65 | 126.19 | 120.15 | 120.03 | 115.36 |
Minority Interest in Earnings | -3.09 | -0.38 | -2.75 | -2.02 | -2.1 | -1.28 | 0.96 | -1.14 | -2.26 | -1.89 | -2.79 | -2.24 | -2.1 | -2.67 | -1.1 | -2.03 | -3.36 | -4.36 | -1.87 | -0.45 |
Net Income | 154.99 | 159.79 | 141.62 | 140.66 | 141.52 | 152.48 | 131.59 | 136.11 | 138.01 | 139.55 | 112.66 | 109.22 | 120.6 | 127.79 | 119.45 | 131.63 | 122.82 | 115.79 | 118.15 | 114.91 |
Preferred Dividends & Other Adjustments | - | 1.41 | 1.31 | 1.33 | 1.34 | 1.46 | 1.26 | 1.27 | 1.29 | 1.31 | 1.04 | 0.98 | 1.07 | 1.13 | 1.06 | 1.21 | 1.12 | 1.05 | 1.07 | 1.05 |
Net Income to Common | 154.99 | 158.39 | 140.31 | 139.33 | 140.18 | 151.02 | 130.33 | 134.84 | 136.72 | 138.24 | 111.62 | 108.24 | 119.52 | 126.66 | 118.4 | 130.42 | 121.7 | 114.74 | 117.08 | 113.85 |
Net Income Growth (YoY) | 10.56% | 4.88% | 7.65% | 3.33% | 2.53% | 9.24% | 16.77% | 24.58% | 14.39% | 9.14% | -5.72% | -17.01% | -1.79% | 10.39% | 1.12% | 14.55% | 0.21% | -28.66% | -9.78% | -11.52% |
Basic Shares Outstanding | 144 | 144 | 146 | 139 | 139 | 139 | 140 | 141 | 141 | 142 | 142 | 143 | 143 | 143 | 144 | 145 | 145 | 145 | 146 | 149 |
Diluted Shares Outstanding | 144 | 144 | 146 | 139 | 139 | 139 | 140 | 141 | 141 | 142 | 142 | 143 | 143 | 144 | 144 | 145 | 145 | 146 | 147 | 149 |
Shares Change (YoY) | 3.18% | 3.66% | 4.39% | -1.58% | -1.44% | -1.82% | -1.90% | -1.29% | -1.55% | -1.23% | -0.99% | -1.22% | -1.04% | -1.52% | -1.89% | -2.33% | -2.23% | -1.92% | -1.46% | -0.51% |
EPS (Basic) | 1.08 | 1.10 | 0.96 | 1.00 | 1.01 | 1.09 | 0.93 | 0.95 | 0.97 | 0.98 | 0.78 | 0.76 | 0.83 | 0.88 | 0.82 | 0.90 | 0.84 | 0.79 | 0.80 | 0.77 |
EPS (Diluted) | 1.08 | 1.10 | 0.96 | 1.00 | 1.01 | 1.08 | 0.93 | 0.95 | 0.97 | 0.97 | 0.78 | 0.76 | 0.83 | 0.88 | 0.82 | 0.90 | 0.84 | 0.79 | 0.80 | 0.77 |
EPS Growth (YoY) | 7.16% | 1.24% | 3.13% | 4.99% | 4.03% | 11.27% | 19.02% | 26.21% | 16.19% | 10.81% | -4.79% | -15.98% | -0.76% | 11.76% | 3.06% | 17.29% | 2.50% | -27.27% | -8.44% | -11.06% |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 0.275 | 0.275 | 0.275 | 0.262 | 0.262 | 0.262 | 0.262 | 0.246 | 0.245 | 0.245 | 0.245 | 0.234 | 0.233 | 0.233 | 0.233 | 0.218 | 0.218 | 0.218 | 0.218 | 0.205 |
Dividend Growth (YoY) | 5.00% | 4.96% | 4.96% | 6.59% | 6.98% | 7.03% | 7.03% | 5.00% | 5.02% | 5.02% | 5.02% | 7.44% | 7.07% | 7.07% | 7.07% | 6.04% | 5.83% | 5.83% | 5.83% | 1.63% |
Effective Tax Rate | 21.93% | 22.23% | 22.07% | 22.16% | 22.27% | 21.62% | 22.05% | 21.05% | 21.43% | 21.44% | 21.52% | 22.47% | 21.42% | 21.62% | 21.39% | 20.52% | 21.19% | 21.04% | 21.00% | 22.64% |