| 466.25 | 337.7 | 239.75 | 239.75 |
| 587.83 | 368.89 | 560.88 | 560.88 |
Cash & Short-Term Investments | 1,054 | 706.59 | 800.63 | 800.63 |
| 49.18% | -11.75% | - | - |
| 257.88 | 216.16 | 176.55 | 176.55 |
| 444.05 | 364.29 | 184.66 | 184.66 |
| 1,756 | 1,287 | 1,162 | 1,162 |
Net Property, Plant & Equipment | 177.75 | 142.03 | 157.5 | 157.5 |
| 30.85 | 31.97 | 0.91 | 0.91 |
|
| 38.68 | 35.85 | 22.14 | 22.14 |
| 201.86 | 224.59 | 177.91 | 177.91 |
Other Current Liabilities | 147.38 | 114.38 | 88.6 | 88.6 |
Total Current Liabilities | 387.92 | 374.82 | 288.65 | 288.65 |
| 123.28 | 80.59 | 92.93 | 92.93 |
Other Long-Term Liabilities | 51.69 | 46.11 | 2.16 | 2.16 |
Total Long-Term Liabilities | 174.98 | 126.7 | 95.09 | 95.09 |
|
| 0.03 | 0 | 0 | 0 |
Additional Paid-in Capital | 4,776 | 433.36 | 384.49 | 384.49 |
Accumulated Other Comprehensive Income | 0.17 | 0.2 | 0.72 | 0.72 |
| - | - | -2,339 | -2,339 |
Total Common Shareholders' Equity | 4,776 | 433.57 | -1,954 | -1,954 |
| - | 2,890 | 2,890 | 2,890 |
| 4,776 | 3,324 | 936.51 | 936.51 |
Total Liabilities & Equity | 1,965 | 1,461 | 1,320 | 1,320 |
| 123.28 | 80.59 | 92.93 | 92.93 |
| 930.8 | 626 | 707.7 | 707.7 |
| 48.69% | -11.54% | - | - |
| 3.94 | 9.64 | 11.21 | 12.23 |
| 4,776 | 433.57 | -1,954 | -1,954 |
| 20.21 | 6.68 | -30.96 | -33.75 |
| 4,776 | 433.57 | -1,954 | -1,954 |
Tangible Book Value Per Share | 20.21 | 6.68 | -30.96 | -33.75 |