| 445.03 | 337.7 | 239.75 | 203.36 |
| 742.73 | 468.69 | 560.88 | 734.61 |
Cash & Short-Term Investments | 1,188 | 806.39 | 800.63 | 937.97 |
| 48.35% | 0.72% | -14.64% | - |
| 128.75 | 111.1 | 105.18 | 59.99 |
| 108.91 | 105.06 | 71.37 | 63.21 |
| 237.65 | 216.16 | 176.55 | 123.2 |
| 90.85 | 64.86 | 45.96 | 58.14 |
| 13.68 | 12.3 | - | 25.12 |
| 228.96 | 187.32 | 138.7 | 126.91 |
| 1,759 | 1,287 | 1,162 | 1,271 |
Property, Plant & Equipment | 172.13 | 142.03 | 157.5 | 146.21 |
| 27.49 | 27.49 | - | - |
| 3.79 | 4.48 | 0.91 | 0.2 |
|
| 40.03 | 35.85 | 22.14 | 20.79 |
| 133.6 | 180.98 | 141.81 | 83.32 |
Current Portion of Leases | 11.92 | 15.75 | 11.96 | 6.27 |
Other Current Liabilities | 170.36 | 142.25 | 112.74 | 105.14 |
Total Current Liabilities | 355.92 | 374.82 | 288.65 | 215.52 |
| 125.84 | 80.59 | 92.93 | 94.54 |
Other Long-Term Liabilities | 37.28 | 46.11 | 2.16 | 6.66 |
|
| 0.03 | 0 | 0 | 0 |
Additional Paid-In Capital | 4,773 | 433.36 | 384.49 | 353.37 |
| -3,329 | -2,364 | -2,339 | -2,136 |
Comprehensive Income & Other | -0.08 | 0.2 | 0.72 | -6.83 |
| 1,443 | -1,931 | -1,954 | -1,789 |
|
Total Liabilities & Equity | 1,962 | 1,461 | 1,320 | 1,418 |
| 137.76 | 96.34 | 104.89 | 100.81 |
| 1,050 | 710.05 | 695.73 | 837.17 |
| 50.92% | 2.06% | -16.89% | - |
| 6.63 | 10.94 | 11.03 | 14.46 |
Filing Date Shares Outstanding | 374.58 | 66.95 | 64.39 | 57.88 |
Total Common Shares Outstanding | 374.42 | 66.95 | 64.39 | 57.88 |
| 1,403 | 912.22 | 873.19 | 1,056 |
| 3.85 | -28.84 | -30.34 | -30.91 |
| 1,416 | -1,958 | -1,954 | -1,789 |
Tangible Book Value Per Share | 3.78 | -29.25 | -30.34 | -30.91 |
| 14.7 | 12.91 | 11.66 | 9.94 |
| 65.65 | 61.74 | 58.88 | 50.7 |