ESQ Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	870	873	664	414	355	255
Market Cap Growth	12.22%	31.43%	60.41%	16.79%	39.14%	70.37%
Enterprise Value	650.22	872.94	664.2	414.06	354.53	254.8
Last Close Price	106.20	102.07	79.50	49.96	43.26	31.50
PE Ratio	17.88	17.39	15.47	10.18	11.60	13.13
Forward PE	14.54	16.51	14.50	10.57	10.84	11.54
PS Ratio	6.11	6.38	5.53	3.80	4.39	4.41
PB Ratio	2.89	3.01	2.80	2.09	2.24	1.77
P/TBV Ratio	3.06	3.05	2.85	2.10	2.25	1.74
P/FCF Ratio	14.18	15.40	16.01	9.91	9.16	8.76
P/OCF Ratio	13.69	14.59	15.73	9.77	9.14	8.47
EV/Sales Ratio	4.57	6.38	5.53	3.80	4.39	4.41
EV/EBITDA Ratio	-	236.96	202.07	163.21	139.09	149.79
EV/FCF Ratio	10.60	15.40	16.01	9.91	9.16	8.76
Asset Turnover	0.06	0.10	0.13	0.07	0.06	0.05
Return on Equity (ROE)	17.47%	19.30%	20.04%	22.99%	18.89%	13.29%
Earnings Yield	5.93%	5.75%	6.47%	9.83%	8.62%	7.62%
FCF Yield	7.05%	6.49%	6.25%	10.09%	10.92%	11.41%
Dividend Yield	0.75%	0.71%	0.78%	0.96%	0.65%	0.00%
Payout Ratio	12.63%	11.53%	11.10%	9.07%	7.54%	0.00%
Buyback Yield / Dilution	-1.76%	-2.06%	-1.69%	-1.61%	-3.36%	-3.97%
Total Shareholder Return	-1.00%	-1.35%	-0.92%	-0.64%	-2.71%	-3.97%

SEC Filings: 10-K · 10-Q