First Business Financial Services, Inc. (FBIZ)
NASDAQ: FBIZ · Real-Time Price · USD
69.99
+0.11 (0.16%)
Sep 1, 2026, 2:58 PM EDT - Market open
FBIZ Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 55.51 | 50.32 | 44.25 | 37.03 | 40.86 | 35.76 |
Depreciation & Amortization | 3.85 | 3.77 | 3.74 | 3.64 | 4.07 | 3.55 |
Gain (Loss) on Sale of Assets | 0.03 | 0.03 | 0.17 | 0.01 | -0.43 | 0.09 |
Gain (Loss) on Sale of Investments | 7.17 | 5.96 | 6.39 | 4.05 | 0.68 | - |
Provision for Credit Losses | 8.32 | 8.66 | 8.83 | 8.18 | -3.87 | -5.8 |
Net Decrease (Increase) in Loans Originated / Sold - Operating | 13.53 | -3.47 | -6.97 | 0.1 | 3.48 | 9.17 |
Accrued Interest Receivable | -4.71 | 20.8 | 6.24 | -21.38 | -7.73 | -6.77 |
Other Operating Activities | -7.67 | -5.9 | -6.62 | -0.8 | -4.47 | -1.62 |
Operating Cash Flow | 81.4 | 61.7 | 57.49 | 52.29 | 38.65 | 35.99 |
Operating Cash Flow Growth | 29.40% | 7.31% | 9.94% | 35.31% | 7.37% | 35.13% |
Investing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -0.48 | -0.6 | -0.22 | -2.88 | -3.22 | -0.39 |
Sale of Property, Plant and Equipment | 0.04 | - | 0.03 | - | - | 0.04 |
Investment in Securities | -43.56 | -85.69 | -63.34 | -101.22 | -40.77 | -24.3 |
Income (Loss) Equity Investments | 1.03 | 1.57 | 3.31 | 4.92 | 0.72 | 0.37 |
Net Decrease (Increase) in Loans Originated / Sold - Investing | -341.7 | -268.34 | -267.41 | -408.62 | -199.47 | -86.66 |
Other Investing Activities | -0.01 | -18.75 | 2.47 | 5.87 | -1.81 | 0.3 |
Investing Cash Flow | -385.72 | -373.38 | -328.47 | -506.85 | -245.27 | -111.01 |
Financing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Long-Term Debt Issued | - | 1,047 | 1,153 | 1,579 | 2,442 | 798.3 |
Total Debt Issued | 795.76 | 1,047 | 1,153 | 1,579 | 2,442 | 798.3 |
Long-Term Debt Repaid | - | -1,115 | -1,163 | -1,705 | -2,399 | -814 |
Total Debt Repaid | -725.1 | -1,115 | -1,163 | -1,705 | -2,399 | -814 |
Net Debt Issued (Repaid) | 70.66 | -68 | -10.87 | -125.89 | 43.28 | -15.7 |
Issuance of Common Stock | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 | 0.16 |
Repurchase of Common Stock | -1.72 | -1.39 | -1.27 | -2.97 | -6.13 | -5.48 |
Preferred Stock Issued | - | - | - | - | 11.99 | - |
Common Dividends Paid | -10.68 | -9.69 | -8.32 | -7.58 | -6.69 | -6.17 |
Preferred Dividends Paid | -0.88 | -0.88 | -0.88 | -0.88 | -0.68 | - |
Total Dividends Paid | -11.56 | -10.56 | -9.2 | -8.45 | -7.37 | -6.17 |
Net Increase (Decrease) in Deposit Accounts | 286.94 | 273.28 | 310.36 | 628.57 | 210.28 | 102.41 |
Financing Cash Flow | 344.47 | 193.47 | 289.17 | 491.39 | 252.19 | 75.22 |
Net Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Cash Flow | 40.15 | -118.22 | 18.19 | 36.83 | 45.57 | 0.2 |
Free Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 80.91 | 61.1 | 57.27 | 49.41 | 35.42 | 35.6 |
Free Cash Flow Growth | 28.29% | 6.69% | 15.91% | 39.48% | -0.50% | 35.00% |
Free Cash Flow Margin | 47.75% | 38.20% | 39.60% | 36.41% | 26.89% | 30.03% |
Free Cash Flow Per Share | 9.89 | 7.49 | 7.03 | 6.08 | 4.31 | 4.28 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | 111.15 | 111.38 | 109.61 | 75.53 | 20.11 | 13.21 |
Cash Income Tax Paid | 6.48 | 3.31 | 0.16 | 7.46 | 8.04 | 14.52 |