FBIZ Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Interest Income	138.95	136.69	124.21	112.59	98.42	84.66
Net Interest Income Growth	8.60%	10.05%	10.32%	14.39%	16.25%	9.85%
Non-Interest Income	33.13	31.94	29.25	31.31	29.43	28.1
Non-Interest Income Growth	10.17%	9.18%	-6.57%	6.39%	4.73%	4.31%
Revenues Before Loan Losses	172.08	168.63	153.46	143.9	127.85	112.76
Provision for Credit Losses	8.96	8.66	8.83	8.18	-3.87	-5.8
Revenue	163.13	159.97	144.63	135.71	131.72	118.57
Revenue Growth (YoY)	9.58%	10.61%	6.57%	3.03%	11.09%	35.96%
Compensation Expenses	69.67	67.87	63.11	61.06	57.74	51.71
Selling, General & Admin	27.89	27.5	26.69	22.98	19.34	17.42
Other Non-Interest Expenses	4.2	4.15	3.68	4.53	2.39	2.41
Total Non-Interest Expense	101.75	99.52	93.48	88.58	79.47	71.54
Pretax Income	61.37	60.45	51.15	47.14	52.24	47.03
Provision for Income Taxes	10.03	10.13	6.91	10.11	11.39	11.28
Net Income	51.35	50.32	44.25	37.03	40.86	35.76
Net Income Attributable to Preferred Dividends	0.88	0.88	0.88	0.88	0.68	-
Net Income to Common	50.47	49.44	43.37	36.15	40.18	35.76
Net Income Growth	10.46%	14.01%	19.97%	-10.01%	12.36%	110.60%
Shares Outstanding (Basic)	8	8	8	8	8	8
Shares Outstanding (Diluted)	8	8	8	8	8	8
Shares Change (YoY)	0.65%	0.12%	0.21%	-1.16%	-1.06%	-0.83%
EPS (Basic)	6.07	5.94	5.20	4.33	4.75	4.17
EPS (Diluted)	6.07	5.94	5.20	4.33	4.75	4.17
EPS Growth	10.36%	14.23%	20.09%	-8.84%	13.91%	111.67%
Free Cash Flow	52.8	61.1	57.27	49.41	35.42	35.6
Free Cash Flow Growth	-13.59%	6.69%	15.91%	39.48%	-0.50%	35.00%
Free Cash Flow Per Share	6.46	7.49	7.03	6.08	4.31	4.28
Dividends Per Share	1.210	1.160	1.000	0.910	0.790	0.720
Dividend Growth	4.31%	16.00%	9.89%	15.19%	9.72%	9.09%
Profit Margin	31.48%	31.45%	30.59%	27.28%	31.02%	30.16%
FCF Margin	32.37%	38.19%	39.60%	36.41%	26.89%	30.03%
Effective Tax Rate	16.34%	16.76%	13.50%	21.45%	21.79%	23.97%

SEC Filings: 10-K · 10-Q