First Business Financial Services, Inc. (FBIZ)
NASDAQ: FBIZ · IEX Real-Time Price · USD
34.60
+0.27 (0.79%)
Apr 24, 2024, 12:00 AM EDT - Market open
FBIZ Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 135.71 | 131.72 | 118.57 | 87.2 | 91.19 | 80.02 | 71.1 | 73.5 | 72.27 | 55 | Upgrade
|
| Revenue Growth (YoY) | 3.03% | 11.09% | 35.96% | -4.38% | 13.97% | 12.54% | -3.26% | 1.71% | 31.40% | 6.78% | Upgrade
|
| Gross Profit | 135.71 | 131.72 | 118.57 | 87.2 | 91.19 | 80.02 | 71.1 | 73.5 | 72.27 | 55 | Upgrade
|
| Selling, General & Admin | 76.82 | 71.62 | 63.73 | 57.15 | 54.03 | 49.43 | 43.84 | 44.42 | 41.6 | 30.3 | Upgrade
|
| Other Operating Expenses | 11.76 | 7.85 | 7.81 | 9.36 | 8.57 | 10.85 | 10.25 | 8.32 | 5.77 | 3.48 | Upgrade
|
| Operating Expenses | 88.58 | 79.47 | 71.54 | 66.5 | 62.6 | 60.28 | 54.09 | 52.74 | 47.37 | 33.78 | Upgrade
|
| Operating Income | 47.14 | 52.24 | 47.03 | 20.7 | 28.59 | 19.74 | 17.02 | 20.76 | 24.89 | 21.22 | Upgrade
|
| Other Expense / Income | - | - | - | 2.4 | 4.09 | 2.08 | 2.78 | 3.69 | - | - | Upgrade
|
| Pretax Income | 47.14 | 52.24 | 47.03 | 18.31 | 24.5 | 17.65 | 14.23 | 17.07 | 24.89 | 21.22 | Upgrade
|
| Income Tax | 10.11 | 11.39 | 11.28 | 1.33 | 1.18 | 1.35 | 2.33 | 2.16 | 8.38 | 7.08 | Upgrade
|
| Net Income | 37.03 | 40.86 | 35.76 | 16.98 | 23.32 | 16.3 | 11.91 | 14.91 | 16.51 | 14.14 | Upgrade
|
| Preferred Dividends | 0.88 | 0.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Net Income Common | 36.15 | 40.18 | 35.76 | 16.98 | 23.32 | 16.3 | 11.91 | 14.91 | 16.51 | 14.14 | Upgrade
|
| Net Income Growth | -10.01% | 12.36% | 110.60% | -27.21% | 43.07% | 36.94% | -20.15% | -9.72% | 16.80% | 2.86% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 9 | 8 | Upgrade
|
| Shares Change | -1.38% | 0.49% | -1.50% | -0.83% | -2.32% | 0.38% | 0.61% | 0.11% | 9.45% | 0.87% | Upgrade
|
| EPS (Basic) | 4.33 | 4.75 | 4.17 | 1.97 | 2.68 | 1.86 | 1.36 | 1.71 | 1.90 | 1.76 | Upgrade
|
| EPS (Diluted) | 4.33 | 4.75 | 4.17 | 1.97 | 2.68 | 1.86 | 1.36 | 1.71 | 1.90 | 1.75 | Upgrade
|
| EPS Growth | -8.84% | 13.91% | 111.68% | -26.49% | 44.09% | 36.76% | -20.47% | -10.00% | 8.57% | 0.57% | Upgrade
|
| Free Cash Flow | 49.41 | 35.42 | 35.65 | 26.37 | 28.76 | 24.31 | 21.17 | 25.58 | 22.43 | 8.68 | Upgrade
|
| Free Cash Flow Per Share | 5.94 | 4.20 | 4.25 | 3.10 | 3.35 | 2.77 | 2.42 | 2.94 | 2.58 | 1.09 | Upgrade
|
| Dividend Per Share | 0.910 | 0.790 | 0.720 | 0.660 | 0.600 | 0.560 | 0.520 | 0.480 | 0.440 | 0.420 | Upgrade
|
| Dividend Growth | 15.19% | 9.72% | 9.09% | 10.00% | 7.14% | 7.69% | 8.33% | 9.09% | 4.76% | 50.00% | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 34.73% | 39.66% | 39.67% | 23.74% | 31.35% | 24.67% | 23.93% | 28.24% | 34.44% | 38.59% | Upgrade
|
| Profit Margin | 26.64% | 30.50% | 30.16% | 19.47% | 25.58% | 20.37% | 16.74% | 20.28% | 22.85% | 25.71% | Upgrade
|
| Free Cash Flow Margin | 36.41% | 26.89% | 30.06% | 30.24% | 31.54% | 30.38% | 29.77% | 34.80% | 31.04% | 15.79% | Upgrade
|
| Effective Tax Rate | 21.45% | 21.79% | 23.97% | 7.25% | 4.80% | 7.65% | 16.34% | 12.63% | 33.65% | 33.38% | Upgrade
|
| EBITDA | 50.78 | 56.31 | 50.58 | 21.77 | 27.55 | 19.13 | 15.79 | 18.58 | 24.8 | 23.09 | Upgrade
|
| EBITDA Margin | 37.41% | 42.75% | 42.66% | 24.96% | 30.21% | 23.91% | 22.21% | 25.28% | 34.32% | 41.99% | Upgrade
|
| Depreciation & Amortization | 3.64 | 4.07 | 3.55 | 3.47 | 3.05 | 1.48 | 1.56 | 1.52 | -0.09 | 1.87 | Upgrade
|
| EBIT | 47.14 | 52.24 | 47.03 | 18.31 | 24.5 | 17.65 | 14.23 | 17.07 | 24.89 | 21.22 | Upgrade
|
| EBIT Margin | 34.73% | 39.66% | 39.67% | 20.99% | 26.86% | 22.06% | 20.01% | 23.22% | 34.44% | 38.59% | Upgrade
|