FBIZ Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	499	452	384	333	306	247
Market Cap Growth	25.75%	17.75%	15.15%	9.09%	23.89%	56.42%
Enterprise Value	769.24	716.11	715.97	676.33	774.43	660.23
Last Close Price	59.70	54.30	46.29	40.10	36.55	29.17
PE Ratio	9.64	9.14	8.90	9.26	7.69	7.00
Forward PE	9.22	9.41	9.11	8.65	8.36	8.62
PEG Ratio	-	1.36	1.36	1.36	1.36	1.36
PS Ratio	3.03	2.83	2.65	2.46	2.32	2.08
PB Ratio	1.32	1.22	1.17	1.15	1.17	1.06
P/TBV Ratio	1.28	1.19	1.15	1.13	1.15	1.04
P/FCF Ratio	9.37	7.40	6.70	6.75	8.63	6.93
P/OCF Ratio	9.25	7.33	6.68	6.38	7.91	6.85
EV/Sales Ratio	4.72	4.48	4.95	4.98	5.88	5.57
EV/EBITDA Ratio	-	189.75	191.54	186.01	190.47	185.77
EV/FCF Ratio	14.57	11.72	12.50	13.69	21.86	18.55
Debt / Equity Ratio	0.80	0.68	0.97	1.14	1.75	1.78
Debt / EBITDA Ratio	79.19	66.79	85.62	91.01	112.35	116.36
Debt / FCF Ratio	5.75	4.13	5.59	6.70	12.90	11.62
Net Debt / Equity Ratio	0.80	0.68	0.97	1.14	1.75	1.78
Net Debt / EBITDA Ratio	79.19	66.79	85.62	91.01	112.35	116.36
Net Debt / FCF Ratio	5.75	4.13	5.59	6.70	12.90	11.62
Asset Turnover	0.04	0.04	0.04	0.04	0.05	0.05
Return on Equity (ROE)	13.66%	14.37%	14.31%	13.46%	16.57%	16.30%
Earnings Yield	10.02%	10.94%	11.23%	10.80%	13.00%	14.30%
FCF Yield	10.67%	13.52%	14.92%	14.82%	11.59%	14.43%
Dividend Yield	2.33%	2.19%	2.21%	2.32%	2.22%	2.54%
Payout Ratio	20.80%	19.59%	19.18%	20.96%	16.65%	17.25%
Buyback Yield / Dilution	-0.27%	-0.12%	-0.21%	1.16%	1.06%	0.83%
Total Shareholder Return	2.05%	2.06%	2.00%	3.49%	3.28%	3.37%

SEC Filings: 10-K · 10-Q