First Financial Bancorp. (FFBC)
NASDAQ: FFBC · Real-Time Price · USD
32.69
+0.67 (2.09%)
Sep 2, 2026, 11:47 AM EDT - Market open
First Financial Bancorp. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest Income on Loans | 864.64 | 819.15 | 836.54 | 743.77 | 458.74 | 385.54 |
Interest Income on Investments | 214.28 | 182.75 | 165.55 | 159.23 | 126.26 | 97.68 |
Total Interest Income | 1,079 | 1,002 | 1,002 | 903 | 585.01 | 483.22 |
Interest Paid on Deposits | 315.61 | 310.75 | 331.09 | 202.01 | 28.14 | 14.44 |
Interest Paid on Borrowings | 48.84 | 49.11 | 58.99 | 73.22 | 37.72 | 16.66 |
Total Interest Expense | 364.46 | 359.86 | 390.09 | 275.23 | 65.86 | 31.1 |
Net Interest Income | 714.47 | 642.05 | 612.01 | 627.77 | 519.14 | 452.12 |
Net Interest Income Growth | 15.70% | 4.91% | -2.51% | 20.92% | 14.82% | -0.96% |
Trust Income | 35.37 | 32.56 | 28.72 | 26.08 | 23.51 | 23.78 |
Gain (Loss) on Sale of Investments | -21.8 | -28.8 | -54.42 | -2.76 | -48.86 | -12.85 |
Other Non-Interest Income | 200.12 | 190.95 | 170.23 | 146.89 | 124.23 | 82.89 |
Total Non-Interest Income | 274.32 | 250.97 | 191.72 | 210.71 | 141.99 | 158.71 |
Non-Interest Income Growth | 35.34% | 30.90% | -9.01% | 48.40% | -10.54% | -13.61% |
Revenues Before Loan Losses | 988.79 | 893.01 | 803.73 | 838.48 | 661.13 | 610.83 |
Provision for Loan Losses | 35.9 | 37.67 | 47.66 | 43.11 | 11.71 | -18.12 |
| 952.89 | 855.34 | 756.07 | 795.38 | 649.42 | 628.95 | |
Revenue Growth | 21.91% | 13.13% | -4.94% | 22.48% | 3.25% | 10.41% |
Salaries and Employee Benefits | 337.58 | 300.3 | 288.7 | 277.83 | 255.99 | 236.29 |
Occupancy Expenses | 15.11 | 13.07 | 11.85 | 12.11 | 22.21 | 22.14 |
Federal Deposit Insurance | 12.06 | 11.2 | 11.21 | 11.95 | 7.19 | 5.63 |
Amortization of Goodwill & Intangibles | 18.78 | 11 | 9.49 | 10.4 | 11.19 | 9.84 |
Selling, General & Administrative | 124.62 | 107.33 | 102.84 | 97.48 | 81.43 | 77.41 |
Other Non-Interest Expense | 99.02 | 91.17 | 63.66 | 67.01 | 29.7 | 29.61 |
Total Non-Interest Expense | 607.16 | 534.07 | 487.75 | 476.78 | 407.7 | 380.92 |
EBT Excluding Unusual Items | 345.73 | 321.27 | 268.32 | 318.6 | 241.72 | 248.03 |
Legal Settlements | - | - | - | - | - | -7.1 |
Other Unusual Items | 12.08 | - | - | - | - | - |
Pretax Income | 357.81 | 321.27 | 268.32 | 318.6 | 241.72 | 240.93 |
Income Tax Expense | 72.6 | 65.67 | 39.49 | 62.73 | 24.11 | 35.77 |
Net Income | 285.22 | 255.61 | 228.83 | 255.86 | 217.61 | 205.16 |
Net Income to Common | 285.22 | 255.61 | 228.83 | 255.86 | 217.61 | 205.16 |
Net Income Growth | 19.53% | 11.70% | -10.56% | 17.58% | 6.07% | 31.67% |
Basic Shares Outstanding | 100 | 95 | 94 | 94 | 94 | 95 |
Diluted Shares Outstanding | 101 | 96 | 95 | 95 | 95 | 96 |
Shares Change | 5.41% | 0.79% | 0.33% | 0.54% | -1.37% | -2.24% |
EPS (Basic) | 2.86 | 2.68 | 2.42 | 2.72 | 2.33 | 2.16 |
EPS (Diluted) | 2.83 | 2.66 | 2.40 | 2.69 | 2.30 | 2.14 |
EPS Growth | 13.26% | 10.83% | -10.78% | 16.96% | 7.48% | 34.59% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 1.000 | 0.980 | 0.940 | 0.920 | 0.920 | 0.920 |
Dividend Growth | 4.17% | 4.25% | 2.17% | 0% | 0% | 0% |
Effective Tax Rate | 20.29% | 20.44% | 14.72% | 19.69% | 9.97% | 14.85% |