FRAF Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	Current	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 1995
Market Capitalization	132	138	158	147	118	168	139	162	123	100	92	Upgrade
Market Cap Growth	-	-13.11%	7.97%	24.11%	-29.69%	21.32%	-14.69%	32.10%	22.80%	8.30%	30.30%	Upgrade
Enterprise Value	262	269	119	-4	86	89	86	104	111	61	53	Upgrade
PE Ratio	9.63	10.12	10.60	7.48	9.23	10.43	22.62	74.65	15.21	9.81	11.00	Upgrade
PS Ratio	1.99	2.09	2.39	2.21	2.26	2.93	3.20	3.32	2.89	2.30	2.20	Upgrade
PB Ratio	0.99	1.04	1.39	0.93	0.81	1.32	1.17	1.41	1.06	0.90	0.89	Upgrade
P/FCF Ratio	5.03	5.28	12.16	7.04	19.86	9.71	17.02	10.73	8.61	8.17	6.60	Upgrade
P/OCF Ratio	4.94	5.18	6.27	5.57	18.37	8.86	14.90	9.99	8.28	7.53	6.44	Upgrade
EV/Sales Ratio	3.99	4.09	1.80	-0.06	1.64	1.56	1.98	2.12	2.60	1.40	1.26	Upgrade
EV/EBITDA Ratio	14.77	15.14	6.30	-0.17	5.97	4.39	11.74	14.69	10.30	4.36	4.29	Upgrade
EV/EBIT Ratio	16.66	17.07	6.82	-0.17	6.58	4.71	14.37	18.09	11.78	4.89	5.09	Upgrade
EV/FCF Ratio	10.07	10.32	9.15	-0.19	14.44	5.17	10.52	6.86	7.74	4.98	3.78	Upgrade
Debt / Equity Ratio	1.17	1.17	0.23	0.16	0.17	0.04	-	-	0.21	-	0.09	Upgrade
Debt / EBITDA Ratio	8.69	8.69	1.36	1.01	1.73	0.25	-	-	2.26	-	0.74	Upgrade
Debt / FCF Ratio	5.93	5.93	1.98	1.17	4.18	0.30	-	-	1.70	-	0.65	Upgrade
Asset Turnover	0.04	0.04	0.04	0.04	0.04	0.05	0.04	0.04	0.04	0.04	0.04	Upgrade
Return on Equity (ROE)	11.10%	11.10%	12.40%	13.00%	9.30%	12.90%	5.30%	1.80%	7.00%	9.40%	8.30%	Upgrade
Return on Assets (ROA)	0.80%	0.80%	0.80%	1.20%	0.90%	1.30%	0.50%	0.20%	0.70%	1.00%	0.80%	Upgrade
Return on Capital (ROIC)	4.74%	4.74%	10.67%	10.81%	7.53%	12.14%	5.17%	1.89%	5.75%	9.16%	7.46%	Upgrade
Earnings Yield	10.37%	9.88%	9.43%	13.37%	10.83%	9.59%	4.42%	1.34%	6.58%	10.19%	9.09%	Upgrade
FCF Yield	19.88%	18.94%	8.22%	14.21%	5.03%	10.30%	5.87%	9.32%	11.61%	12.23%	15.15%	Upgrade
Dividend Yield	4.27%	4.10%	3.50%	3.80%	4.40%	3.00%	3.30%	2.50%	2.90%	3.10%	3.10%	Upgrade
Payout Ratio	41.29%	41.20%	37.90%	28.20%	40.80%	31.80%	75.00%	186.00%	43.60%	30.80%	33.80%	Upgrade
Buyback Yield / Dilution	0.58%	0.58%	1.02%	-1.36%	-0.63%	1.22%	-1.18%	-1.13%	-0.90%	-1.39%	-1.28%	Upgrade
Total Shareholder Return	4.87%	4.68%	4.52%	2.44%	3.77%	4.22%	2.12%	1.37%	2.00%	1.71%	1.82%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).