FS Bancorp Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2010
Revenue	139.02	116.17	123.66	116.44	90.46	77.41	64.57	55.03	43.39	30.37	Upgrade
Revenue Growth (YoY)	19.67%	-6.06%	6.20%	28.72%	16.87%	19.88%	17.35%	26.81%	42.86%	15.49%	Upgrade
Gross Profit	139.02	116.17	123.66	116.44	90.46	77.41	64.57	55.03	43.39	30.37	Upgrade
Selling, General & Admin	70.79	62.91	63.38	50.55	46.53	37.07	34.2	29.17	22.54	19.04	Upgrade
Other Operating Expenses	22.96	16.27	12.86	16.05	15.8	11.77	9.79	9.9	7.1	4.86	Upgrade
Operating Expenses	93.75	79.18	76.24	66.59	62.33	48.84	43.99	39.07	29.64	23.9	Upgrade
Operating Income	45.27	36.99	47.42	49.85	28.13	28.57	20.58	15.95	13.75	6.47	Upgrade
Other Expense / Income	-	-	-	0	-	-	-	-0.15	-	-	Upgrade
Pretax Income	45.27	36.99	47.42	49.85	28.13	28.57	20.58	16.1	13.75	6.47	Upgrade
Income Tax	9.22	7.34	10.01	10.59	5.41	4.22	6.49	5.6	4.87	1.93	Upgrade
Net Income	36.05	29.65	37.41	39.26	22.72	24.35	14.09	10.5	8.88	4.54	Upgrade
Net Income Growth	21.60%	-20.75%	-4.72%	72.84%	-6.69%	72.86%	34.16%	18.29%	95.51%	15.82%	Upgrade
Shares Outstanding (Basic)	8	8	8	8	9	7	7	6	6	6	Upgrade
Shares Change	1.21%	-5.90%	-3.47%	-4.76%	19.16%	1.69%	20.18%	-5.66%	0.17%	-0.14%	Upgrade
EPS (Basic)	4.63	3.75	4.48	4.58	2.56	3.29	2.27	1.81	1.49	0.76	Upgrade
EPS (Diluted)	4.56	3.70	4.37	4.49	2.50	3.15	2.14	1.75	1.47	0.76	Upgrade
EPS Growth	23.24%	-15.33%	-2.67%	79.24%	-20.35%	46.96%	21.94%	19.80%	92.76%	17.83%	Upgrade
Free Cash Flow	76	183.35	107.03	-33.7	6.71	17.64	14.07	-0.01	-8.58	-4.9	Upgrade
Free Cash Flow Per Share	9.75	23.80	13.07	-3.97	0.75	2.36	1.91	-0.00	-1.32	-0.76	Upgrade
Dividend Per Share	1.000	0.900	0.555	0.420	0.325	0.265	0.215	0.185	0.135	0.115	Upgrade
Dividend Growth	11.11%	62.16%	32.14%	29.23%	22.64%	23.26%	16.22%	37.04%	17.39%	53.33%	Upgrade
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	Upgrade
Operating Margin	32.57%	31.84%	38.35%	42.81%	31.10%	36.91%	31.87%	28.99%	31.69%	21.31%	Upgrade
Profit Margin	25.93%	25.52%	30.25%	33.72%	25.11%	31.45%	21.81%	19.08%	20.46%	14.95%	Upgrade
Free Cash Flow Margin	54.67%	157.83%	86.55%	-28.94%	7.42%	22.79%	21.79%	-0.01%	-19.76%	-16.13%	Upgrade
Effective Tax Rate	20.36%	19.84%	21.11%	21.24%	19.24%	14.78%	31.56%	34.80%	35.44%	29.84%	Upgrade
EBITDA	57.92	50.99	62.6	63.47	40.13	33.83	24.52	21.31	16.18	9.2	Upgrade
EBITDA Margin	41.66%	43.89%	50.62%	54.51%	44.36%	43.71%	37.97%	38.73%	37.29%	30.30%	Upgrade
Depreciation & Amortization	12.65	14	15.18	13.62	12	5.26	3.94	5.21	2.43	2.73	Upgrade
EBIT	45.27	36.99	47.42	49.85	28.13	28.57	20.58	16.1	13.75	6.47	Upgrade
EBIT Margin	32.57%	31.84%	38.35%	42.81%	31.10%	36.91%	31.87%	29.26%	31.69%	21.31%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).