| 3,092 | 1,725 | 1,638 | 1,569 | 2,004 |
Cash & Short-Term Investments | 3,092 | 1,725 | 1,638 | 1,569 | 2,004 |
| 79.20% | 5.30% | 4.45% | -21.71% | -40.87% |
| 225.76 | 234.32 | 267.2 | 252.23 | 182.15 |
| 264.24 | - | - | - | - |
| 490 | 234.32 | 267.2 | 252.23 | 182.15 |
| 730.9 | 745.79 | 929.95 | 950.96 | 712.94 |
| 292.38 | 259.76 | 214.4 | 196.24 | 185.78 |
| 5,587 | 4,997 | 5,164 | 4,751 | 4,550 |
Net Property, Plant & Equipment | 832.77 | 820.93 | 801.37 | 733.82 | 733.61 |
| 63.91 | 61.66 | 62.7 | 62.09 | 63.18 |
| 1,824 | 2,777 | 728.22 | 590.11 | 597.8 |
|
| 389.24 | 298.72 | 349.16 | 378 | 374.98 |
| 671.96 | 593.96 | 646.86 | 620.95 | 601.98 |
| 777.87 | 813.3 | 1,132 | 850.18 | 823.43 |
Current Portion of Long-Term Debt | 819.63 | 1,852 | 1,256 | 1,685 | 1,542 |
Total Current Liabilities | 2,659 | 3,557 | 3,384 | 3,534 | 3,343 |
| 1,650 | 4,469 | 4,991 | 4,457 | 4,596 |
| 69.43 | 47.42 | 51.85 | 26.78 | 29.9 |
Other Long-Term Liabilities | 457.1 | 595.63 | 401.79 | 499.98 | 434.1 |
Total Long-Term Liabilities | 2,176 | 5,112 | 5,444 | 4,984 | 5,060 |
|
| 1.73 | 1.72 | 1.71 | 1.7 | 1.69 |
| -2,112 | -1,761 | -1,297 | -935.06 | -596.96 |
Additional Paid-in Capital | 1,790 | 1,793 | 1,752 | 1,688 | 1,547 |
Accumulated Other Comprehensive Income | -257.14 | -332.71 | -304.96 | -341.93 | -240.92 |
| 3,717 | 3,465 | 3,101 | 2,491 | 1,842 |
Total Common Shareholders' Equity | 3,141 | 3,166 | 3,253 | 2,904 | 2,553 |
| 3,141 | 3,166 | 3,252 | 2,907 | 2,553 |
Total Liabilities & Equity | 8,045 | 11,882 | 12,141 | 11,492 | 11,051 |
| 3,317 | 7,181 | 7,431 | 7,019 | 6,991 |
| -224.79 | -5,456 | -5,792 | -5,450 | -4,988 |
| -1.85 | -41.24 | -39.92 | -36.49 | -32.18 |
| 3,141 | 3,166 | 3,253 | 2,904 | 2,553 |
| 25.90 | 23.93 | 22.42 | 19.44 | 16.47 |
| 3,077 | 3,104 | 3,190 | 2,841 | 2,490 |
Tangible Book Value Per Share | 25.37 | 23.47 | 21.99 | 19.03 | 16.07 |