Harley-Davidson, Inc. (HOG)
NYSE: HOG · Real-Time Price · USD
18.91
+0.14 (0.75%)
At close: Mar 10, 2026, 4:00 PM EDT
18.84
-0.07 (-0.37%)
After-hours: Mar 10, 2026, 5:30 PM EDT

Harley-Davidson Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
329.15445.18695.05--
Depreciation & Amortization
231.09245.38256.34--
Stock-Based Compensation
31.7549.0182.9--
Other Adjustments
-79.96178.9384.03--
Change in Receivables
32.6519.78-11.44--
Changes in Inventories
47.58164.6121.26--
Changes in Accounts Payable
125.56-55.4428.57--
Changes in Other Operating Activities
-148.8816.39-401.81--
Operating Cash Flow
568.921,064754.89548.46975.7
Operating Cash Flow Growth
-46.52%40.93%37.64%-43.79%-17.16%
Capital Expenditures
-153.68-196.56-207.4-151.67-120.18
Other Investing Activities
3,932-186.77-304.9-621.34-339.27
Investing Cash Flow
3,779-383.33-512.3-773.01-459.45
Short-Term Debt Issued
13.4232.65149.58464.26-161.39
Short-Term Debt Repaid
-671.53-258.08-237.37-302.92-261.37
Net Short-Term Debt Issued (Repaid)
-658.13-25.43-87.8161.34-422.75
Long-Term Debt Issued
1,5931,6412,4922,3231,170
Long-Term Debt Repaid
-3,497-1,739-2,250-2,393-2,741
Net Long-Term Debt Issued (Repaid)
-1,904-97.96241.65-70.18-1,571
Repurchase of Common Stock
-353.27-459.83-363.99-338.63-11.62
Net Common Stock Issued (Repurchased)
-353.27-459.83-363.99-338.63-11.62
Common Dividends Paid
-86.39-91.22-96.31-93.18-92.43
Other Financing Activities
-8.9102.13131.8138.69212.6
Financing Cash Flow
-3,010-572.32-174.65-201.97-1,885
Effect of Exchange Rate Changes on Cash and Cash Equivalents
13.49-16.151.7-19.53-15.27
Net Cash Flow
2,702184.09139.27-892.08-2,768
Free Cash Flow
415.24867.27547.48396.79855.52
Free Cash Flow Growth
-52.12%58.41%37.98%-53.62%-18.28%
FCF Margin
9.28%16.72%9.38%6.89%16.03%
Free Cash Flow Per Share
3.426.563.772.665.52
Levered Free Cash Flow
-2,121506.34557.39680.89-1,464
Unlevered Free Cash Flow
379.08533.03321.61570.12533.18
Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q