Harley-Davidson, Inc. (HOG)
NYSE: HOG · Real-Time Price · USD
31.82
-0.05 (-0.16%)
Nov 4, 2024, 4:00 PM EST - Market closed

Harley-Davidson Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
586.52695.05739.21650.021.3423.64
Upgrade
Depreciation & Amortization
158.11158.11151.94165.19185.72217.85
Upgrade
Other Amortization
98.2398.23110.0299.9385.5886.15
Upgrade
Asset Writedown & Restructuring Costs
-----14.68
Upgrade
Stock-Based Compensation
82.982.954.3542.1623.4933.73
Upgrade
Provision & Write-off of Bad Debts
227.16227.16145.1325.05181.87-
Upgrade
Other Operating Activities
189.29-143.13-65.17-26.47-13.6223.87
Upgrade
Change in Accounts Receivable
-11.44-11.44-82.39-53.46127.6644.9
Upgrade
Change in Inventory
21.2621.26-254.17-207.5580.86-47.58
Upgrade
Change in Accounts Payable
28.5728.574.5173.55-43.09-18.46
Upgrade
Change in Other Net Operating Assets
-14.07-14.07-56.3518.316.43-39.23
Upgrade
Operating Cash Flow
978.78754.89548.46975.71,178868.27
Upgrade
Operating Cash Flow Growth
43.83%37.64%-43.79%-17.17%35.66%-28.00%
Upgrade
Capital Expenditures
-208.93-207.4-151.67-120.18-131.05-181.44
Upgrade
Other Investing Activities
-3.22-2.182.492.1421.4620.92
Upgrade
Investing Cash Flow
-487.35-512.3-773.01-459.45-66.78-508.13
Upgrade
Short-Term Debt Issued
-107.1516-444.38-
Upgrade
Long-Term Debt Issued
-2,5342,7711,2693,6862,403
Upgrade
Total Debt Issued
2,0712,6412,7871,2694,1312,403
Upgrade
Short-Term Debt Repaid
----260.25--563.45
Upgrade
Long-Term Debt Repaid
--2,488-2,696-3,002-2,761-2,021
Upgrade
Total Debt Repaid
-1,678-2,488-2,696-3,262-2,761-2,585
Upgrade
Net Debt Issued (Repaid)
392.91153.8591.15-1,9931,370-182.07
Upgrade
Repurchase of Common Stock
-484.37-363.99-338.63-11.62-8.01-296.52
Upgrade
Common Dividends Paid
-92.99-96.31-93.18-92.43-68.09-237.22
Upgrade
Other Financing Activities
69.69131.8138.69212.680.043.59
Upgrade
Financing Cash Flow
-114.76-174.65-201.97-1,8851,374-712.22
Upgrade
Foreign Exchange Rate Adjustments
10.311.7-19.53-15.2718.71-2.31
Upgrade
Net Cash Flow
386.9869.63-446.04-1,3842,504-354.38
Upgrade
Free Cash Flow
769.85547.48396.79855.521,047686.83
Upgrade
Free Cash Flow Growth
62.11%37.98%-53.62%-18.28%52.42%-30.79%
Upgrade
Free Cash Flow Margin
13.87%9.38%6.89%16.03%25.82%12.81%
Upgrade
Free Cash Flow Per Share
5.673.772.665.526.804.35
Upgrade
Cash Interest Paid
290.47290.47231.65191.66245.96229.68
Upgrade
Cash Income Tax Paid
237.66237.66244.37155.5830.68149.83
Upgrade
Levered Free Cash Flow
2,582187.42676.761,761-786.83657.9
Upgrade
Unlevered Free Cash Flow
2,503108.43586.271,680-852.95591.18
Upgrade
Change in Net Working Capital
-2,055459.5965.15-1,0711,017-136.41
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.