Harrow, Inc. (HROW)
NASDAQ: HROW · Real-Time Price · USD
36.59
-0.68 (-1.82%)
Aug 31, 2026, 1:38 PM EDT - Market open
Harrow Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 275.21 | 271.91 | 198.62 | 117.45 | 83.52 | 69.1 |
Other Revenue | 0.39 | 0.39 | 1 | 12.75 | 5.07 | 3.37 |
| 275.59 | 272.3 | 199.61 | 130.19 | 88.6 | 72.48 | |
Revenue Growth | 21.05% | 36.41% | 53.32% | 46.95% | 22.24% | 48.30% |
Cost of Revenue | 73.64 | 67.93 | 49.25 | 39.64 | 25.38 | 18.21 |
Gross Profit | 201.96 | 204.37 | 150.37 | 90.55 | 63.21 | 54.26 |
Selling, General & Admin | 175.69 | 152.91 | 129.06 | 83.09 | 58.24 | 39.82 |
Research & Development | 29.01 | 20.94 | 12.23 | 6.65 | 3.05 | 11.08 |
Operating Expenses | 204.71 | 173.85 | 141.29 | 89.74 | 61.29 | 50.9 |
Operating Income | -2.75 | 30.52 | 9.08 | 0.81 | 1.92 | 3.36 |
Interest Expense | -22.98 | -24.18 | -22.79 | -21.32 | -7.24 | -5.44 |
Earnings From Equity Investments | - | - | - | - | -11.13 | -5.33 |
Other Non Operating Income (Expenses) | 0.05 | 0.05 | -0.19 | -0.44 | 0.17 | 0.24 |
EBT Excluding Unusual Items | -25.68 | 6.38 | -13.9 | -20.96 | -16.29 | -7.17 |
Gain (Loss) on Sale of Investments | - | - | -3.17 | 3.09 | -2.91 | -10.13 |
Gain (Loss) on Sale of Assets | - | - | - | - | 5.19 | -0.04 |
Asset Writedown | - | - | -0.25 | -0.38 | - | -0.25 |
Legal Settlements | - | - | - | - | - | -1.5 |
Other Unusual Items | -7.75 | -7.75 | - | -5.47 | - | 1.21 |
Pretax Income | -33.43 | -1.37 | -17.32 | -23.71 | -14.01 | -17.87 |
Income Tax Expense | 3.8 | 3.77 | 0.16 | 0.7 | 0.08 | 0.13 |
Earnings From Continuing Operations | -37.23 | -5.14 | -17.48 | -24.41 | -14.09 | -18.01 |
Net Income | -37.23 | -5.14 | -17.48 | -24.41 | -14.09 | -18.01 |
Preferred Dividends & Other Adjustments | - | - | - | - | - | 0.47 |
Net Income to Common | -37.23 | -5.14 | -17.48 | -24.41 | -14.09 | -18.48 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 37 | 37 | 36 | 33 | 27 | 27 |
Shares Outstanding (Diluted) | 37 | 37 | 36 | 33 | 27 | 27 |
Shares Change | 3.39% | 3.11% | 9.30% | 18.77% | 2.63% | 3.33% |
EPS (Basic) | -1.00 | -0.14 | -0.49 | -0.75 | -0.51 | -0.69 |
EPS (Diluted) | -1.00 | -0.14 | -0.49 | -0.75 | -0.51 | -0.69 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 5.02 | 42.98 | -23.8 | 2.38 | -0.89 | 3.3 |
Free Cash Flow Per Share | 0.14 | 1.17 | -0.67 | 0.07 | -0.03 | 0.12 |
Gross Margin | 73.28% | 75.05% | 75.33% | 69.55% | 71.35% | 74.87% |
Operating Margin | -1.00% | 11.21% | 4.55% | 0.62% | 2.17% | 4.64% |
Profit Margin | -13.51% | -1.89% | -8.76% | -18.75% | -15.90% | -25.50% |
Free Cash Flow Margin | 1.82% | 15.78% | -11.92% | 1.83% | -1.01% | 4.55% |
EBITDA | 17.72 | 48.82 | 22.13 | 11.95 | 4.75 | 5.1 |
EBITDA Margin | 6.43% | 17.93% | 11.09% | 9.18% | 5.36% | 7.04% |
D&A For EBITDA | 20.46 | 18.31 | 13.05 | 11.14 | 2.83 | 1.74 |
EBIT | -2.75 | 30.52 | 9.08 | 0.81 | 1.92 | 3.36 |
EBIT Margin | -1.00% | 11.21% | 4.55% | 0.62% | 2.17% | 4.64% |
Revenue as Reported | 275.59 | 272.3 | 199.61 | 130.19 | 88.6 | 72.48 |
Advertising Expenses | - | 8.08 | 6.31 | 3.69 | - | - |