MediaAlpha, Inc. (MAX)
NYSE: MAX · Real-Time Price · USD
12.38
-1.16 (-8.57%)
Jul 31, 2026, 4:00 PM EDT - Market closed

MediaAlpha Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,2251,114864.7388.15459.07645.27
Revenue Growth
13.84%28.78%122.78%-15.45%-28.86%10.34%
Gross Profit
180.09167.54143.5766.7170.06101.52
Operating Income
84.3822.1242.73-39.92-35.392.15
Net Income
97.2225.6216.63-40.42-57.67-5.28
Earnings Per Share
1.620.390.31-0.89-1.37-0.19
EPS Growth
-25.81%----

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
23.7546.8843.2717.2714.5450.56
Total Debt
176.71153.41162.45174.3183.07186.8
Net Cash (Debt)
-152.97-106.53-119.18-157.03-168.53-136.24
Net Cash Growth
------
Net Cash Per Share
-2.34-1.60-2.25-3.45-4.00-2.22

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
57.2165.645.8720.2328.2728.62
Capital Expenditures
-0.92-0.34-0.25-0.07-0.1-0.65
Free Cash Flow
56.2865.2645.6220.1628.1827.97
Free Cash Flow Growth
-21.49%43.05%126.30%-28.46%0.73%-45.28%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.71%15.05%16.60%17.19%15.26%15.73%
Operating Margin
6.89%1.99%4.94%-10.29%-7.71%0.33%
Pretax Margin
-0.88%-9.97%2.72%-14.69%6.63%-1.48%
Profit Margin
8.78%2.40%2.56%-14.57%-15.78%-1.31%
FCF Margin
4.60%5.86%5.28%5.19%6.14%4.33%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.6333.2136.42---
Forward PE
11.1315.5516.32144.79128.0660.93
P/FCF Ratio
13.4811.1513.7226.2015.4122.62
PS Ratio
0.620.650.721.360.950.98