MediaAlpha, Inc. (MAX)
NYSE: MAX · Real-Time Price · USD
14.71
-0.10 (-0.68%)
Nov 13, 2026, 4:00 PM EST - Market closed

MediaAlpha Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,2941,114864.7388.15459.07645.27
Revenue Growth
15.22%28.78%122.78%-15.45%-28.86%10.34%
Gross Profit
192.01167.54143.5766.7170.06101.52
Operating Income
94.0477.9153.82-39.92-35.392.15
Net Income
108.0725.6216.63-40.42-57.67-5.28
Earnings Per Share
1.840.390.31-0.89-1.37-0.19
EPS Growth
-25.81%----

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
18.6846.8843.2717.2714.5450.56
Total Debt
174.92154.79164.56176.85186.29190.78
Net Cash (Debt)
-156.24-107.91-121.3-159.58-171.75-140.22
Net Cash Growth
------
Net Cash Per Share
-2.48-1.62-2.29-3.50-4.09-2.29

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
55.1965.645.8720.2328.2728.62
Capital Expenditures
-0.98-0.34-0.25-0.07-0.1-0.65
Free Cash Flow
54.265.2645.6220.1628.1827.97
Free Cash Flow Growth
-37.86%43.05%126.30%-28.46%0.73%-45.28%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.84%15.04%16.60%17.19%15.26%15.73%
Operating Margin
7.27%7.00%6.22%-10.29%-7.71%0.33%
Pretax Margin
0.67%-9.97%2.72%-14.69%6.63%-1.48%
Profit Margin
8.35%2.30%1.92%-10.41%-12.56%-0.82%
FCF Margin
4.19%5.86%5.28%5.19%6.14%4.33%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.0128.7437.40---
Forward PE
12.3015.5516.32144.79128.0660.93
P/FCF Ratio
16.0611.2913.6325.9815.2221.75
PS Ratio
0.670.660.721.350.930.94