nCino, Inc. (NCNO)

nCino Income Statement

Financials in millions USD. Fiscal year is February - January.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 31, 2025	Jan 31, 2025	Jan 31, 2024	Jan 31, 2023	Jan 31, 2022	Jan 31, 2021
Revenue	573.12	540.66	476.54	408.32	273.87	204.29
Revenue Growth (YoY)	13.24%	13.45%	16.71%	49.09%	34.05%	47.85%
Cost of Revenue	227.93	215.87	191.3	169.28	111.41	88.14
Gross Profit	345.19	324.79	285.24	239.04	162.45	116.16
Selling, General & Admin	219.4	200.89	201.77	200.24	134.11	100.5
Research & Development	129.15	129.42	116.96	119.58	79.36	58.26
Operating Expenses	348.55	330.31	318.72	319.82	213.48	158.77
Operating Income	-3.36	-5.52	-33.48	-80.78	-51.03	-42.61
Interest Expense	-14.35	-8.76	-4.14	-2.81	-1.51	-0.13
Interest & Investment Income	1.77	1.76	2.57	0.4	0.19	0.36
Currency Exchange Gain (Loss)	-10.5	-10.5	-1.2	-1.4	-2	1.5
Other Non Operating Income (Expenses)	17.48	0.07	0.34	0.04	0.72	0.19
EBT Excluding Unusual Items	-8.96	-22.95	-35.91	-84.54	-53.62	-40.68
Merger & Restructuring Charges	-13.65	-12.25	-1.51	-7.08	-10.01	-
Legal Settlements	-0.37	-0.37	-4.53	-6.15	-10.33	-
Pretax Income	-22.97	-35.56	-41.94	-97.77	-73.95	-40.68
Income Tax Expense	4.46	-2.51	1.59	4.07	-23.83	0.59
Earnings From Continuing Operations	-27.43	-33.05	-43.53	-101.84	-50.12	-41.27
Minority Interest in Earnings	-6.13	-4.83	1.18	-0.88	0.68	0.73
Net Income	-33.56	-37.88	-42.35	-102.72	-49.45	-40.54
Net Income to Common	-33.56	-37.88	-42.35	-102.72	-49.45	-40.54
Shares Outstanding (Basic)	115	115	113	111	97	88
Shares Outstanding (Diluted)	115	115	113	111	97	88
Shares Change (YoY)	1.10%	2.21%	1.86%	14.36%	10.32%	11.95%
EPS (Basic)	-0.29	-0.33	-0.38	-0.93	-0.51	-0.46
EPS (Diluted)	-0.29	-0.33	-0.38	-0.93	-0.51	-0.46
Free Cash Flow	59.77	52.93	53.41	-34.28	-24.69	4.88
Free Cash Flow Per Share	0.52	0.46	0.47	-0.31	-0.26	0.06
Gross Margin	60.23%	60.07%	59.86%	58.54%	59.32%	56.86%
Operating Margin	-0.59%	-1.02%	-7.03%	-19.78%	-18.63%	-20.86%
Profit Margin	-5.85%	-7.01%	-8.89%	-25.16%	-18.05%	-19.84%
Free Cash Flow Margin	10.43%	9.79%	11.21%	-8.40%	-9.02%	2.39%
EBITDA	37.18	30.83	11.78	-46.13	-41.02	-35.18
EBITDA Margin	6.49%	5.70%	2.47%	-11.30%	-14.98%	-17.22%
D&A For EBITDA	40.53	36.35	45.26	34.65	10.01	7.43
EBIT	-3.36	-5.52	-33.48	-80.78	-51.03	-42.61
EBIT Margin	-0.59%	-1.02%	-7.03%	-19.78%	-18.63%	-20.86%
Revenue as Reported	573.12	540.66	476.54	408.32	273.87	204.29

Updated Aug 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q