Old Second Bancorp, Inc. (OSBC)

Old Second Bancorp Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	111.49	80.31	85.26	91.73	67.41	20.04
Depreciation & Amortization	11.08	11.25	9.16	7.7	6.89	3.8
Other Amortization	0	0	0.05	-	-	-
Gain (Loss) on Sale of Assets	-0.82	-0.94	-0.42	-0.88	-2.18	-0.04
Gain (Loss) on Sale of Investments	1.8	1.93	2.65	7.47	6.16	2.7
Total Asset Writedown	0.01	0.68	1.74	0.27	0.1	3.89
Provision for Credit Losses	26.75	27.55	12.75	16.5	6.55	4.33
Net Decrease (Increase) in Loans Originated / Sold - Operating	0.97	-0.8	0.81	0.1	5.17	15.2
Accrued Interest Receivable	7.11	8.78	4.14	-6.64	-1.11	6.87
Change in Income Taxes	2.46	4.32	5.99	-4.87	12.05	-9.29
Change in Other Net Operating Assets	-4.18	-3.2	-3.62	-2.12	-0.72	-1.39
Other Operating Activities	10.45	-0.64	-2.57	-1.49	-10.32	3.89
Operating Cash Flow	174.59	122.26	131.53	116.4	97.34	31.05
Operating Cash Flow Growth	71.13%	-7.05%	13.00%	19.58%	213.54%	19.47%

Investing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Capital Expenditures	-2.93	-4.51	-10.79	-12.38	-4.33	-2.03
Sale of Property, Plant and Equipment	0.73	2.25	-	4.54	13.35	-
Cash Acquisitions	-	10.53	237.44	-	-0.15	149
Investment in Securities	159.64	213.93	44	378.37	9.18	-141.38
Net Decrease (Increase) in Loans Originated / Sold - Investing	-8.42	-75.84	34.71	-197.57	-443.9	122.1
Other Investing Activities	-13.58	-11.24	14.1	-13.42	-7.86	-0.59
Investing Cash Flow	143.02	159.82	322.7	161.56	-432.78	132.92

Financing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Short-Term Debt Issued	-	179.5	10.19	315	90	-
Long-Term Debt Issued	-	-	-	-	-	59.15
Total Debt Issued	236.14	179.5	10.19	315	90	59.15
Short-Term Debt Repaid	-	-12.89	-385	-5.69	-18.18	-16.64
Long-Term Debt Repaid	-	-	-	-54	-10.06	-4.32
Total Debt Repaid	-35.52	-12.89	-385	-59.69	-28.24	-20.96
Net Debt Issued (Repaid)	200.62	166.61	-374.81	255.31	61.76	38.19
Issuance of Common Stock	0.05	-	-	-	-	-
Repurchase of Common Stock	-79.76	-7.41	-1.05	-0.61	-0.46	-10.42
Common Dividends Paid	-14.56	-12.24	-9.41	-8.95	-8.88	-4.61
Total Dividends Paid	-14.56	-12.24	-9.41	-8.95	-8.88	-4.61
Net Increase (Decrease) in Deposit Accounts	-432.38	-404.35	-69.78	-538.75	-353.93	235.08
Financing Cash Flow	-326.03	-257.39	-455.05	-292.99	-301.5	258.24

Net Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Cash Flow	-8.42	24.7	-0.82	-15.03	-636.93	422.2

Free Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Free Cash Flow	171.66	117.76	120.75	104.03	93.01	29.01
Free Cash Flow Growth	78.35%	-2.47%	16.07%	11.84%	220.58%	31.49%
Free Cash Flow Margin	48.28%	37.82%	44.42%	38.58%	38.32%	22.04%
Free Cash Flow Per Share	3.27	2.37	2.65	2.29	2.06	0.94

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash Interest Paid	60.53	60.53	55.28	38.45	10.2	8.12
Cash Income Tax Paid	20.69	20.69	22.96	35.66	11.23	10.59

SEC Filings: 10-K · 10-Q

Data Source: S&P Global Market Intelligence Last updated: Sep 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Nov 7, 2026

Data Sources Report a data error