Net Income | 25.81 | 30.71 | 34.99 | 40.1 | 16.18 | |
Depreciation & Amortization | 4.02 | 4.07 | 3.73 | 3.38 | 3.44 | |
Gain (Loss) on Sale of Investments | 0.16 | 0.21 | 0.37 | 1 | 0.94 | |
Provision for Credit Losses | 3.4 | -0.13 | 3.6 | -4.6 | 13.22 | |
Net Decrease (Increase) in Loans Originated / Sold - Operating | 3.9 | 18.38 | 27.31 | -21.98 | 8.17 | |
Accrued Interest Receivable | -3.72 | -0.93 | -12.74 | 2.66 | -2.34 | |
Other Operating Activities | -10.14 | 2.25 | 9.29 | -8.16 | -6.57 | |
Operating Cash Flow | 38.99 | 63.34 | 57.27 | -1.62 | 17.09 | |
Operating Cash Flow Growth | -38.45% | 10.61% | - | - | -43.25% | |
Capital Expenditures | -4.08 | -1.32 | -5.45 | -0.43 | -1.78 | |
Investment in Securities | -4.73 | 0.59 | -34.16 | -6.23 | -0.89 | |
Net Decrease (Increase) in Loans Originated / Sold - Investing | -304.65 | -272.02 | -316.64 | -142.62 | -133.96 | |
Other Investing Activities | -1.33 | -2.53 | -1.61 | -29.38 | -0.1 | |
Investing Cash Flow | -311.74 | -275.27 | -356.67 | -175.22 | -132.82 | |
Short-Term Debt Issued | 15 | - | 20 | - | - | |
Long-Term Debt Issued | 50 | 39 | - | - | 140 | |
Total Debt Issued | 65 | 39 | 20 | - | 140 | |
Short-Term Debt Repaid | - | -20 | - | - | - | |
Long-Term Debt Repaid | -89 | - | -10 | -70 | -80 | |
Total Debt Repaid | -89 | -20 | -10 | -70 | -80 | |
Net Debt Issued (Repaid) | -24 | 19 | 10 | -70 | 60 | |
Issuance of Common Stock | 0.35 | 1.35 | 0.84 | 1.28 | 0.69 | |
Repurchase of Common Stock | -0.23 | -8.83 | -6.74 | -10.88 | -6.49 | |
Preferred Stock Issued | - | - | 69.14 | - | - | |
Common Dividends Paid | -10.27 | -9.91 | -8.95 | -6.66 | -6.15 | |
Preferred Dividends Paid | -0.77 | - | - | - | - | |
Total Dividends Paid | -11.04 | -9.91 | -8.95 | -6.66 | -6.15 | |
Net Increase (Decrease) in Deposit Accounts | 264.18 | 305.63 | 178.85 | 272.28 | 115.54 | |
Other Financing Activities | -0.06 | - | - | - | - | |
Financing Cash Flow | 229.2 | 307.24 | 243.14 | 186.03 | 163.6 | |
Net Cash Flow | -43.55 | 95.31 | -56.25 | 9.19 | 47.87 | |
Free Cash Flow | 34.91 | 62.03 | 51.81 | -2.05 | 15.31 | |
Free Cash Flow Growth | -43.72% | 19.71% | - | - | -47.95% | |
Free Cash Flow Margin | 36.25% | 62.45% | 51.54% | -2.04% | 23.66% | |
Free Cash Flow Per Share | 2.43 | 4.30 | 3.44 | -0.13 | 0.99 | |
Cash Interest Paid | 85.85 | 47.78 | 9.73 | 5.79 | 17.35 | |
Cash Income Tax Paid | 6.37 | 4.28 | 13.98 | 14.98 | 10.05 | |