| 32.36 | 29.01 | 26.86 | 41.75 | 91.62 | 122.96 |
Cash & Short-Term Investments | 32.36 | 29.01 | 26.86 | 41.75 | 91.62 | 122.96 |
| 38.29% | 8.02% | -35.68% | -54.43% | -25.49% | 267.27% |
| 25.21 | 33.06 | 37.8 | 34.57 | 25.43 | 29.11 |
| 65.77 | 56.86 | 66.88 | 73.2 | 98.69 | 65.73 |
| 7.4 | 6.02 | 8.54 | 7.82 | 8.06 | 6.72 |
| 5.67 | 1.41 | 1.74 | 4.12 | 5.7 | 4.56 |
| 136.41 | 126.37 | 141.81 | 161.46 | 229.5 | 229.07 |
Property, Plant & Equipment | 150.16 | 169.39 | 224.43 | 239.21 | 180.65 | 102.89 |
| - | - | - | 4.9 | - | - |
| 6.9 | 8.89 | 22.2 | 26.22 | 13.2 | 9.95 |
Long-Term Deferred Tax Assets | - | - | - | - | 217.79 | 211.24 |
| 8.66 | 3.2 | 2.19 | 1.55 | 1.32 | 1.58 |
|
| 35.66 | 40.64 | 49.83 | 46.44 | 79.75 | 69.59 |
| 24.19 | 22.42 | 20.76 | 20.23 | 23.9 | 31.12 |
| 2.75 | 1.33 | 1.08 | 1.01 | 1.04 | 0.91 |
Current Portion of Long-Term Debt | - | - | 2.13 | - | 2.3 | 2 |
Current Portion of Leases | 16.38 | 15.66 | 14.84 | 13.71 | 7.05 | 3.24 |
| 5.21 | 6.41 | 5.72 | 4.45 | 10.85 | 6.25 |
Other Current Liabilities | 12.91 | 14.54 | 16.62 | 12.29 | 17.11 | 19.1 |
Total Current Liabilities | 97.1 | 101 | 110.98 | 98.13 | 142.01 | 132.21 |
| 102.89 | 55.39 | 26.91 | 23.66 | 94.11 | 41.41 |
| 80.84 | 87.07 | 109.09 | 115.6 | 81.16 | 48.94 |
Other Long-Term Liabilities | 48.21 | 44.17 | 28.03 | 20.78 | 178.64 | 264.64 |
|
| 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Additional Paid-In Capital | 595.12 | 594.05 | 591.38 | 529.47 | 407.59 | 333.05 |
| -622.07 | -573.87 | -475.97 | -355.21 | -261.83 | -265.86 |
| -26.94 | 20.2 | 115.42 | 174.26 | 145.77 | 67.2 |
| 0.03 | 0.01 | 0.19 | 0.91 | 0.77 | 0.34 |
|
Total Liabilities & Equity | 302.12 | 307.85 | 390.63 | 433.33 | 642.47 | 554.73 |
| 202.85 | 159.46 | 154.05 | 153.97 | 185.67 | 96.5 |
| -170.49 | -130.44 | -127.2 | -112.22 | -94.05 | 26.46 |
| -1.58 | -1.22 | -1.22 | -1.37 | -1.40 | 0.67 |
Filing Date Shares Outstanding | 108.25 | 107.55 | 107.01 | 104.88 | 66.52 | 66.28 |
Total Common Shares Outstanding | 108.25 | 107.55 | 105.51 | 91.38 | 66.49 | 63.91 |
| 39.31 | 25.37 | 30.83 | 63.33 | 87.49 | 96.86 |
| -0.25 | 0.19 | 1.09 | 1.91 | 2.19 | 1.05 |
| -33.83 | 11.31 | 93.23 | 143.15 | 132.57 | 57.25 |
Tangible Book Value Per Share | -0.31 | 0.11 | 0.88 | 1.57 | 1.99 | 0.90 |
| 112.29 | 105.21 | 106.25 | 97.22 | 75.42 | 38.85 |
| 6.26 | 13.13 | 15.08 | 19.1 | 19.84 | 18.65 |
| 58.78 | 57.94 | 60.56 | 56.11 | 38.1 | 15.76 |