Purple Innovation, Inc. (PRPL)
NASDAQ: PRPL · Real-Time Price · USD
0.5342
-0.1102 (-17.10%)
At close: Apr 28, 2026, 4:00 PM EDT
0.5234
-0.0108 (-2.02%)
After-hours: Apr 28, 2026, 7:58 PM EDT

Purple Innovation Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-62.92-51.51-98.1-121.22-92.722.95
Depreciation & Amortization
23.4424.0635.3625.1117.499.47
Stock-Based Compensation
1.521.732.824.883.373.37
Other Adjustments
25.7916.1137.8114.1347.51-31.16
Change in Receivables
3.25-8.224.75-3.65-4.113.68
Changes in Inventories
2.09-2.865.995.928.96-32.96
Changes in Accounts Payable
11.140.06-6.384.38-33.616.8
Changes in Accrued Expenses
-11.82-12.3-0.7111.571.35-1.55
Changes in Unearned Revenue
1.01-1.140.691.27-6.464.6
Changes in Other Operating Activities
-1.270.22-0.072.989.473.9
Operating Cash Flow
-7.77-33.83-17.85-54.66-28.77-30.9
Capital Expenditures
-7.45-8.08-7.24-14.39-35.38-53.94
Sale of Property, Plant & Equipment
0.210.46----
Purchases of Intangible Assets
-0.92-0.66-0.29-0.84-2.79-3.12
Other Investing Activities
----0.833.66-
Investing Cash Flow
-8.17-8.28-7.53-16.06-34.5-57.06
Short-Term Debt Issued
---17-55
Short-Term Debt Repaid
---5-12-55-
Net Short-Term Debt Issued (Repaid)
---55-5555
Long-Term Debt Issued
20396125--
Long-Term Debt Repaid
---25-24.66-17.53-2.25
Net Long-Term Debt Issued (Repaid)
2039360.34-17.53-2.25
Issuance of Common Stock
---60.398.381.53
Net Common Stock Issued (Repurchased)
---60.398.381.53
Common Dividends Paid
------1.18
Other Financing Activities
-0.73-1.56-3.47-9.82-12.433.51
Financing Cash Flow
19.2737.4427.5355.8313.4156.62
Net Cash Flow
3.33-4.672.15-14.9-49.86-31.34
Free Cash Flow
-15.22-41.91-25.09-69.05-64.15-84.84
FCF Margin
-3.31%-8.94%-5.14%-13.53%-11.19%-11.70%
Free Cash Flow Per Share
-0.14-0.39-0.23-0.66-0.78-1.26
Levered Free Cash Flow
-25.67-12.44-39.26-78.6-183.19-7.81
Unlevered Free Cash Flow
-28.09-42.88-64.49-76.8914.73-62.02
Updated Mar 31, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q