Shore Bancshares Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	702	591	528	473	346	413
Market Cap Growth	44.70%	11.82%	11.80%	36.48%	-16.16%	140.06%
Enterprise Value	460.66	679.81	652.03	545.22	389.32	465.88
Last Close Price	20.99	17.68	15.85	14.25	17.43	20.85
PE Ratio	11.16	9.93	12.01	33.93	11.10	17.82
Forward PE	10.02	9.33	10.82	9.54	9.16	13.93
PS Ratio	3.13	2.73	2.68	3.44	2.83	5.30
PB Ratio	1.16	1.00	0.98	0.92	0.95	1.18
P/TBV Ratio	1.16	1.00	0.98	0.74	0.95	0.78
P/FCF Ratio	9.90	9.98	12.68	28.20	6.89	-
P/OCF Ratio	9.47	9.47	11.27	20.81	6.58	-
EV/Sales Ratio	2.05	3.14	3.31	3.96	3.18	5.97
EV/EBITDA Ratio	-	44.34	40.65	49.84	66.43	150.97
EV/FCF Ratio	6.49	11.48	15.65	32.53	7.75	-
Debt / Equity Ratio	0.15	0.15	0.23	0.14	0.12	0.15
Debt / EBITDA Ratio	6.00	5.81	7.71	6.64	7.35	17.14
Debt / FCF Ratio	1.25	1.50	2.97	4.34	0.86	-
Net Debt / Equity Ratio	0.15	0.15	0.23	0.14	0.12	0.15
Net Debt / EBITDA Ratio	6.00	5.81	7.71	6.64	7.35	17.14
Net Debt / FCF Ratio	1.25	1.50	2.97	4.34	0.86	-4.83
Asset Turnover	0.05	0.03	0.03	0.03	0.04	0.03
Return on Equity (ROE)	10.54%	10.52%	8.34%	2.57%	8.72%	5.63%
Earnings Yield	8.95%	10.07%	8.33%	2.95%	9.01%	5.61%
FCF Yield	10.10%	10.03%	7.89%	3.55%	14.51%	-
Dividend Yield	2.29%	2.73%	3.04%	3.36%	2.75%	2.42%
Payout Ratio	26.60%	27.05%	36.49%	113.40%	30.57%	42.99%
Buyback Yield / Dilution	-0.28%	-0.37%	-25.25%	-33.89%	-51.28%	-5.97%
Total Shareholder Return	2.00%	2.36%	-22.22%	-30.53%	-48.53%	-3.55%

SEC Filings: 10-K · 10-Q