| 489.78 | 788.42 | 368.41 | 422.41 | 986.61 | 250.82 | |
| 5.1 | 5.19 | 8.92 | - | - | - | |
| 0.82 | 1.86 | 5.96 | - | - | - | |
Cash & Short-Term Investments | 495.71 | 795.47 | 383.28 | 422.41 | 986.61 | 250.82 | |
| 9.58% | 107.54% | -9.26% | -57.19% | 293.35% | 465.05% | |
| 43.52 | 48.23 | 40.49 | 46.65 | - | - | |
| 1,350 | 876.59 | 1,212 | 1,063 | 260.77 | 97.53 | |
| 30.56 | 28.83 | 17.98 | - | - | - | |
| 347.12 | 187.84 | 99.38 | 110.06 | 204.63 | 60.51 | |
| 2,224 | 1,889 | 1,712 | 1,596 | 1,452 | 408.87 | |
Property, Plant & Equipment | 40.51 | 51.47 | 66.05 | 103.1 | 106.88 | 22.34 | |
| 156.1 | 97.52 | 41.25 | 41.25 | 40 | - | |
| 67.06 | 67.06 | 67.06 | 67.06 | 67.06 | - | |
| 46.98 | 40.43 | 42.66 | 43.03 | 33.41 | 6 | |
Long-Term Accounts Receivable | - | - | - | - | 55.52 | 11.66 | |
| 370.57 | 221.74 | 87.69 | 85.89 | 65.59 | 28.39 | |
|
| 11.78 | 12.38 | 12.61 | 18.72 | 6.56 | 13.78 | |
| 84.19 | 108.09 | 64.55 | 54.15 | 98.6 | 34.34 | |
Current Portion of Leases | 3.86 | 15.4 | - | - | - | - | |
Total Current Liabilities | 99.83 | 135.87 | 77.16 | 72.87 | 105.16 | 48.11 | |
| 1,911 | 1,489 | 1,182 | 986.39 | 695.43 | 62.63 | |
| 36.69 | 34.88 | 62.32 | 100.79 | 100.37 | 19.43 | |
Other Long-Term Liabilities | 113.68 | 73.5 | 60.47 | 103.57 | 112.42 | 46.83 | |
|
| 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |
Additional Paid-In Capital | 1,120 | 1,044 | 917.87 | 714.87 | 740.85 | 369.47 | |
| -376.19 | -411.16 | -282.58 | -42.44 | 66.22 | -69.22 | |
| 743.72 | 633.22 | 635.31 | 672.44 | 807.08 | 300.25 | |
|
Total Liabilities & Equity | 2,905 | 2,367 | 2,017 | 1,936 | 1,820 | 477.26 | |
| 1,951 | 1,540 | 1,244 | 1,087 | 795.8 | 82.06 | |
| -1,456 | -744.3 | -860.88 | -664.77 | 190.81 | 168.76 | |
| - | - | - | - | 13.06% | - | |
| -14.20 | -8.32 | -10.28 | -8.03 | 2.01 | 9.64 | |
Filing Date Shares Outstanding | 97.29 | 93.71 | 86.43 | 81.39 | 84.06 | 73.62 | |
Total Common Shares Outstanding | 97.28 | 93.47 | 86.33 | 81.26 | 83.66 | 73.31 | |
| 2,124 | 1,753 | 1,635 | 1,523 | 1,347 | 360.75 | |
| 7.65 | 6.77 | 7.36 | 8.28 | 9.65 | 4.10 | |
| 629.68 | 525.73 | 525.59 | 562.34 | 706.61 | 294.25 | |
Tangible Book Value Per Share | 6.47 | 5.62 | 6.09 | 6.92 | 8.45 | 4.01 | |
| 10.91 | 10.86 | 10.82 | 10.47 | 7 | 3.06 | |
| 15.24 | 15.07 | 14.28 | 13.07 | 7.45 | 2.76 | |