Usio, Inc. Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	6.39	7.43	8.06	7.16	5.71	7.26
Cash & Short-Term Investments	6.39	7.43	8.06	7.16	5.71	7.26
Cash Growth	-14.93%	-7.73%	12.59%	25.34%	-21.31%	44.78%
Accounts Receivable	6.53	5.27	5.05	5.56	4.37	4.98
Other Receivables	-	-	1.49	-	-	-
Total Trade Receivables	6.53	5.27	6.55	5.56	4.37	4.98
Inventory	0.39	0.46	0.4	0.42	0.51	0.43
Other Current Assets	97.87	110.24	80.15	84.1	76.82	108.59
Total Current Assets	111.17	123.41	95.16	97.24	87.41	121.26
Net Property, Plant & Equipment	7.84	6.58	6.23	6.08	6.02	6.41
Other Intangible Assets	0.01	0.01	0.88	1.75	2.63	4.16
Other Long-Term Assets	4.77	4.89	4.94	1.86	1.86	1.85
Total Assets	123.79	134.89	107.21	106.93	97.91	133.68
Accounts Payable	0.97	0.88	1.26	1.03	0.86	1.4
Accrued Expenses	3.37	3.33	3.37	3.8	3.72	2.33
Current Portion of Long-Term Debt	0.34	0.29	0.15	0.11	0.06	0.05
Current Portion of Leases	0.75	0.64	0.61	0.63	0.62	0.5
Unearned Revenue	-	-	-	-	-	0.02
Other Current Liabilities	96.04	108.88	79.56	83.65	76.37	108.16
Total Current Liabilities	101.47	114.02	84.95	89.23	81.62	112.46
Long-Term Debt	0.91	1.07	0.57	0.72	0.01	0.07
Long-Term Leases	2.61	1.89	2.53	1.92	2.34	2.48
Total Long-Term Liabilities	3.52	2.96	3.11	2.64	2.35	2.55
Total Liabilities	104.99	116.98	88.05	91.87	83.98	115.01
Common Stock	0.03	0.03	0.2	0.2	0.2	0.2
Treasury Stock	-7.21	-6.84	-5.77	-4.36	-3.75	-2.4
Additional Paid-in Capital	104.01	102.36	99.68	97.48	94.05	93.1
Accumulated Other Comprehensive Income	-7.9	-7.1	-6.91	-6.91	-5.7	-6.84
Retained Earnings	-	-	-	-71.34	-70.86	-65.38
Shareholders' Equity	18.79	17.91	19.16	15.07	13.93	18.67
Total Liabilities & Equity	123.79	134.89	107.21	106.93	97.91	133.68
Total Debt	4.61	3.89	3.87	3.38	3.03	3.11
Net Cash (Debt)	1.77	3.54	4.19	3.78	2.68	4.15
Net Cash Growth	-55.96%	-15.43%	10.96%	40.85%	-35.37%	91.34%
Net Cash Per Share	0.06	0.13	0.16	0.14	0.13	0.21
Book Value	18.79	17.91	19.16	15.07	13.93	18.67
Book Value Per Share	0.68	0.67	0.71	0.57	0.68	0.93
Tangible Book Value	18.78	17.9	18.28	13.32	11.31	14.51
Tangible Book Value Per Share	0.68	0.66	0.68	0.50	0.55	0.72

SEC Filings: 10-K · 10-Q