Usio, Inc. (USIO)
NASDAQ: USIO · Real-Time Price · USD
2.740
-0.120 (-4.20%)
At close: Sep 3, 2026, 4:00 PM EDT
2.732
-0.008 (-0.31%)
After-hours: Sep 3, 2026, 7:56 PM EDT
Usio, Inc. Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 6.39 | 7.43 | 8.06 | 7.16 | 5.71 | 7.26 |
Cash & Short-Term Investments | 6.39 | 7.43 | 8.06 | 7.16 | 5.71 | 7.26 |
Cash Growth | -14.93% | -7.73% | 12.59% | 25.34% | -21.31% | 44.78% |
Accounts Receivable | 6.53 | 5.27 | 5.05 | 5.56 | 4.37 | 4.98 |
Other Receivables | - | - | 1.49 | - | - | - |
Receivables | 6.53 | 5.27 | 6.55 | 5.56 | 4.37 | 4.98 |
Inventory | 0.39 | 0.46 | 0.4 | 0.42 | 0.51 | 0.43 |
Prepaid Expenses | 18.77 | 28.98 | 26.23 | 32.02 | 20.62 | 37.02 |
Other Current Assets | 79.1 | 81.26 | 53.91 | 52.08 | 56.2 | 71.57 |
Total Current Assets | 111.17 | 123.41 | 95.16 | 97.24 | 87.41 | 121.26 |
Property, Plant & Equipment | 7.84 | 6.58 | 6.23 | 6.08 | 6.02 | 6.41 |
Other Intangible Assets | 0.01 | 0.01 | 0.88 | 1.75 | 2.63 | 4.16 |
Long-Term Deferred Tax Assets | 4.4 | 4.53 | 4.58 | 1.5 | 1.5 | 1.5 |
Other Long-Term Assets | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.35 |
Total Assets | 123.79 | 134.89 | 107.21 | 106.93 | 97.91 | 133.68 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 0.97 | 0.88 | 1.26 | 1.03 | 0.86 | 1.4 |
Accrued Expenses | 2.49 | 2.21 | 2 | 2.68 | 2.64 | 1.4 |
Current Portion of Long-Term Debt | 0.34 | 0.29 | 0.15 | 0.11 | 0.06 | 0.05 |
Current Portion of Leases | 0.75 | 0.64 | 0.61 | 0.63 | 0.62 | 0.5 |
Current Income Taxes Payable | 0.25 | 0.33 | 0.47 | 0.29 | 0.32 | 0.3 |
Current Unearned Revenue | - | - | - | - | - | 0.02 |
Other Current Liabilities | 96.67 | 109.67 | 80.46 | 84.48 | 77.13 | 108.78 |
Total Current Liabilities | 101.47 | 114.02 | 84.95 | 89.23 | 81.62 | 112.46 |
Long-Term Debt | 0.91 | 1.07 | 0.57 | 0.72 | 0.01 | 0.07 |
Long-Term Leases | 2.61 | 1.89 | 2.53 | 1.92 | 2.34 | 2.48 |
Total Liabilities | 104.99 | 116.98 | 88.05 | 91.87 | 83.98 | 115.01 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.03 | 0.03 | 0.2 | 0.2 | 0.2 | 0.2 |
Additional Paid-In Capital | 104.01 | 102.36 | 99.68 | 97.48 | 94.05 | 93.1 |
Retained Earnings | -70.14 | -70.54 | -68.03 | -71.34 | -70.86 | -65.38 |
Treasury Stock | -7.21 | -6.84 | -5.77 | -4.36 | -3.75 | -2.4 |
Comprehensive Income & Other | -7.9 | -7.1 | -6.91 | -6.91 | -5.7 | -6.84 |
Shareholders' Equity | 18.79 | 17.91 | 19.16 | 15.07 | 13.93 | 18.67 |
Total Liabilities & Equity | 123.79 | 134.89 | 107.21 | 106.93 | 97.91 | 133.68 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 4.61 | 3.89 | 3.87 | 3.38 | 3.03 | 3.11 |
Net Cash (Debt) | 1.77 | 3.54 | 4.19 | 3.78 | 2.68 | 4.15 |
Net Cash Growth | -55.96% | -15.43% | 10.96% | 40.85% | -35.37% | 91.34% |
Net Cash Per Share | 0.06 | 0.13 | 0.16 | 0.14 | 0.13 | 0.21 |
Filing Date Shares Outstanding | 28.5 | 27.75 | 26.51 | 26.39 | 26.39 | 25.53 |
Total Common Shares Outstanding | 28.51 | 27.73 | 26.61 | 26.33 | 25.1 | 25.47 |
Working Capital | 9.7 | 9.39 | 10.21 | 8.01 | 5.79 | 8.79 |
Book Value Per Share | 0.66 | 0.65 | 0.72 | 0.57 | 0.56 | 0.73 |
Tangible Book Value | 18.78 | 17.9 | 18.28 | 13.32 | 11.31 | 14.51 |
Tangible Book Value Per Share | 0.66 | 0.65 | 0.69 | 0.51 | 0.45 | 0.57 |
Machinery | - | 4.69 | 4.47 | 4.36 | 3.35 | 3.15 |
Leasehold Improvements | - | 0.21 | 0.22 | 0.21 | 0.21 | 0.19 |