Usio, Inc. (USIO)
NASDAQ: USIO · Real-Time Price · USD
2.855
+0.095 (3.44%)
Oct 15, 2026, 4:00 PM EDT - Market closed
Usio, Inc. Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | -1.51 | -2.51 | 3.31 | -0.48 | -5.48 | -0.32 |
Depreciation & Amortization | 1.5 | 1.95 | 2.26 | 2.08 | 2.74 | 2.64 |
Loss (Gain) From Sale of Assets | - | - | 0.02 | - | - | - |
Stock-Based Compensation | 1.71 | 1.74 | 2.09 | 2.22 | 2.07 | 1.49 |
Provision & Write-off of Bad Debts | -0.14 | 0.08 | 0.01 | - | - | 0.15 |
Other Operating Activities | 0.08 | -0.06 | -3.15 | -0.16 | 0.02 | -0.07 |
Change in Accounts Receivable | -1.49 | -0.3 | 0.51 | -1.19 | 0.61 | -2.27 |
Change in Inventory | -0.01 | -0.06 | 0.02 | 0.08 | -0.07 | -0.26 |
Change in Accounts Payable | 1.24 | -0.3 | -0.14 | 0.25 | 0.85 | 1.41 |
Change in Unearned Revenue | - | - | - | - | -0.02 | -0.05 |
Change in Other Net Operating Assets | -0.72 | 0.98 | -2.03 | 0.69 | -17.75 | 27.06 |
Operating Cash Flow | 0.66 | 1.51 | 2.9 | 3.51 | -17.04 | 29.78 |
Operating Cash Flow Growth | -81.51% | -47.73% | -17.43% | - | - | 373.19% |
Investing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -0.89 | -0.44 | -0.2 | -0.83 | -0.81 | -1.27 |
Sale of Property, Plant & Equipment | - | - | 0.05 | - | - | - |
Sale (Purchase) of Intangibles | -0.91 | -1.1 | -0.8 | - | - | - |
Investing Cash Flow | -1.8 | -1.54 | -0.94 | -0.83 | -0.81 | -1.27 |
Financing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Long-Term Debt Issued | - | 0.79 | - | - | - | 0.17 |
Long-Term Debt Repaid | - | -0.15 | -0.11 | -0.06 | -0.05 | -0.04 |
Net Debt Issued (Repaid) | 0.61 | 0.64 | -0.11 | -0.06 | -0.05 | 0.13 |
Issuance of Common Stock | 0.09 | 0.09 | 0.1 | - | - | 1 |
Repurchase of Common Stock | -0.73 | -1.07 | -1.41 | -0.46 | -1.34 | -0.24 |
Other Financing Activities | 13.16 | 29.05 | -3.73 | 6.57 | - | - |
Financing Cash Flow | 13.13 | 28.72 | -5.14 | 6.06 | -1.4 | 0.89 |
Net Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Cash Flow | 11.98 | 28.7 | -3.19 | 8.73 | -19.25 | 29.4 |
Free Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -0.24 | 1.08 | 2.7 | 2.67 | -17.85 | 28.51 |
Free Cash Flow Growth | - | -60.05% | 1.03% | - | - | 424.21% |
Free Cash Flow Margin | -0.26% | 1.26% | 3.26% | 3.18% | -25.71% | 46.03% |
Free Cash Flow Per Share | -0.01 | 0.04 | 0.10 | 0.10 | -0.88 | 1.42 |
Levered Free Cash Flow | -0.56 | 0.67 | 1.1 | 2.34 | 2.08 | 1.62 |
Unlevered Free Cash Flow | -0.51 | 0.7 | 1.13 | 2.34 | 2.08 | 1.63 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | 0.07 | 0.05 | 0.05 | 0.01 | 0 | 0 |
Cash Income Tax Paid | 0.01 | - | 0.29 | 0.12 | 0.27 | 0.12 |
Change in Working Capital | -0.98 | 0.31 | -1.64 | -0.17 | -16.38 | 25.9 |