Wayfair Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	9,869	13,087	5,554	7,277	3,523	19,860
Market Cap Growth	65.48%	135.63%	-23.68%	106.55%	-82.26%	-11.56%
Enterprise Value	12,624	15,663	8,326	10,030	6,278	21,384
Last Close Price	75.48	100.41	44.32	61.70	32.89	189.97
Forward PE	26.17	36.60	95.01	-	-	-
PS Ratio	0.79	1.05	0.47	0.61	0.29	1.45
PB Ratio	-	-4.70	-2.02	-2.69	-1.38	-12.27
P/FCF Ratio	21.27	28.21	22.76	36.21	-	64.27
P/OCF Ratio	18.48	24.51	17.52	20.85	-	48.44
PEG Ratio	1.18	-	-	-	-	199.80
EV/Sales Ratio	1.01	1.26	0.70	0.84	0.51	1.56
EV/EBITDA Ratio	61.58	76.41	-	-	-	309.92
EV/EBIT Ratio	140.26	174.04	-	-	-	-
EV/FCF Ratio	27.21	33.76	34.12	49.90	-	69.20
Debt / Equity Ratio	-1.54	-1.54	-1.53	-1.55	-1.63	-2.50
Debt / EBITDA Ratio	10.26	10.26	-	-	-	19.12
Debt / FCF Ratio	9.26	9.26	17.30	20.92	-	13.12
Net Debt / Equity Ratio	-0.99	-0.99	-1.03	-1.05	-1.13	-1.02
Net Debt / EBITDA Ratio	13.44	13.44	-13.13	-4.79	-2.46	23.99
Net Debt / FCF Ratio	5.94	5.94	11.68	14.19	-3.34	5.36
Asset Turnover	3.61	3.61	3.42	3.40	3.00	3.00
Inventory Turnover	118.26	118.26	109.63	101.04	110.72	162.20
Quick Ratio	0.84	0.84	0.70	0.72	0.78	1.22
Current Ratio	0.94	0.94	0.79	0.85	0.93	1.36
Return on Assets (ROA)	1.63%	1.63%	-6.26%	-13.01%	-20.15%	-1.12%
Return on Invested Capital (ROIC)	-	268.66%	-289.17%	-310.36%	-723.97%	-
Return on Capital Employed (ROCE)	6.90%	6.90%	-31.90%	-56.90%	-87.10%	-3.50%
Earnings Yield	-3.17%	-2.39%	-8.86%	-10.14%	-37.78%	-0.66%
FCF Yield	4.70%	3.55%	4.39%	2.76%	-24.41%	1.56%
Buyback Yield / Dilution	-4.06%	-4.06%	-7.90%	-7.55%	-1.92%	-5.05%

Updated Feb 19, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q