Wayfair Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	9,770	13,088	5,559	7,290	3,572	19,917
Market Cap Growth	116.19%	135.45%	-23.75%	104.10%	-82.07%	-11.39%
Enterprise Value	12,445	15,614	7,998	9,893	6,324	21,462
Last Close Price	74.72	100.41	44.32	61.70	32.89	189.97
PE Ratio	-	-41.15	-11.05	-9.54	-2.62	-150.77
Forward PE	26.00	36.60	95.01	-	-	-
PS Ratio	0.78	1.05	0.47	0.61	0.29	1.45
PB Ratio	-	-4.70	-2.02	-2.69	-1.40	-12.30
P/TBV Ratio	-3.46	-4.62	-1.98	-2.60	-1.37	-12.20
P/FCF Ratio	20.88	28.21	22.78	36.27	-4.15	64.46
P/OCF Ratio	18.15	24.51	17.54	20.89	-5.30	48.58
EV/Sales Ratio	1.00	1.25	0.67	0.82	0.52	1.57
EV/EBITDA Ratio	60.71	48.49	-108.08	-24.98	-6.24	94.13
EV/EBIT Ratio	138.28	918.46	-17.35	-12.17	-4.57	-228.32
EV/FCF Ratio	26.82	33.65	32.78	49.22	-7.35	69.46
Debt / Equity Ratio	-1.46	-1.46	-1.38	-1.46	-1.58	-2.44
Debt / EBITDA Ratio	12.63	12.63	-51.50	-9.98	-3.98	17.30
Debt / FCF Ratio	8.77	8.77	15.62	19.67	-4.69	12.76
Net Debt / Equity Ratio	-0.91	-0.91	-0.88	-0.96	-1.08	-0.95
Net Debt / EBITDA Ratio	7.85	7.85	-32.96	-6.57	-2.72	6.78
Net Debt / FCF Ratio	5.44	5.44	10.00	12.95	-3.20	5.00
Asset Turnover	3.61	3.61	3.42	3.40	3.00	3.00
Inventory Turnover	118.26	118.26	109.63	101.04	110.72	162.20
Quick Ratio	0.79	0.79	0.64	0.68	0.75	1.18
Current Ratio	0.94	0.94	0.79	0.85	0.93	1.36
Return on Equity (ROE)	11.31%	11.31%	18.02%	28.08%	63.85%	9.32%
Return on Assets (ROA)	0.51%	0.51%	-13.57%	-23.34%	-34.27%	-2.07%
Return on Invested Capital (ROIC)	2.28%	2.28%	-54.40%	-82.84%	-132.82%	-10.37%
Return on Capital Employed (ROCE)	1.42%	1.42%	-38.74%	-58.09%	-71.69%	-3.95%
Earnings Yield	-3.23%	-2.43%	-9.05%	-10.49%	-38.13%	-0.66%
FCF Yield	4.79%	3.55%	4.39%	2.76%	-24.08%	1.55%
Buyback Yield / Dilution	-4.06%	-4.07%	-7.89%	-7.55%	-1.92%	-5.05%
Total Shareholder Return	-4.06%	-4.07%	-7.89%	-7.55%	-1.92%	-5.05%

Updated Feb 19, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q