Wayfair Inc. (W)

NYSE: W · Real-Time Price · USD

97.45

-2.67 (-2.67%)

At close: Sep 10, 2026, 4:00 PM EDT

98.11

+0.66 (0.68%)

After-hours: Sep 10, 2026, 7:33 PM EDT

Wayfair Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	13,348	13,087	5,554	7,277	3,523	19,860
Market Cap Growth	19.44%	135.63%	-23.68%	106.55%	-82.26%	-11.56%
Enterprise Value	15,721	15,663	8,326	10,030	6,278	21,384
Last Close Price	97.45	100.41	44.32	61.70	32.89	189.97

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Forward PE	28.91	36.60	95.01	193.03	193.03	193.03
PS Ratio	1.03	1.05	0.47	0.61	0.29	1.45
PB Ratio	-	-4.70	-2.02	-2.69	-1.38	-12.27
P/FCF Ratio	23.75	28.21	22.76	36.21	-	64.27
P/OCF Ratio	20.07	24.51	17.52	20.85	-	48.44
PEG Ratio	1.35	0.52	1.66	195.92	195.92	199.80

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
EV/Sales Ratio	1.22	1.26	0.70	0.84	0.51	1.56
EV/EBITDA Ratio	44.41	76.41	-	-	-	309.92
EV/EBIT Ratio	58.88	174.04	-	-	-	-
EV/FCF Ratio	27.97	33.76	34.12	49.90	-	69.20

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Debt / Equity Ratio	-1.26	-1.54	-1.53	-1.55	-1.63	-2.50
Debt / EBITDA Ratio	6.17	10.26	-	-	-	19.12
Debt / FCF Ratio	6.26	9.26	17.30	20.92	-	13.12
Net Debt / Equity Ratio	-0.85	-0.99	-1.03	-1.05	-1.13	-1.02
Net Debt / EBITDA Ratio	6.70	13.44	-13.13	-4.79	-2.46	23.99
Net Debt / FCF Ratio	4.22	5.94	11.68	14.19	-3.34	5.36
Asset Turnover	4.13	3.61	3.42	3.40	3.00	3.00
Inventory Turnover	103.91	118.26	109.63	101.04	110.72	162.20
Quick Ratio	0.59	0.84	0.70	0.72	0.78	1.22
Current Ratio	0.74	0.94	0.79	0.85	0.93	1.36
Return on Assets (ROA)	5.33%	1.63%	-6.26%	-13.01%	-20.15%	-1.12%
Return on Invested Capital (ROIC)	35.02%	7.50%	-29.16%	-52.45%	-68.06%	-3.45%
Return on Capital Employed (ROCE)	37.60%	6.90%	-31.90%	-56.90%	-87.10%	-3.50%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Earnings Yield	-2.40%	-2.39%	-8.86%	-10.14%	-37.78%	-0.66%
FCF Yield	4.21%	3.55%	4.39%	2.76%	-24.41%	1.56%
Buyback Yield / Dilution	-3.17%	-4.06%	-7.90%	-7.55%	-1.92%	-5.05%

SEC Filings: 10-K · 10-Q