Wayfair Inc. (W)

NYSE: W · Real-Time Price · USD

102.56

+0.61 (0.60%)

At close: Sep 30, 2026, 4:00 PM EDT

103.10

+0.54 (0.53%)

Pre-market: Oct 1, 2026, 6:18 AM EDT

Wayfair Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	14,047	13,087	5,554	7,277	3,523	19,860
Market Cap Growth	24.79%	135.63%	-23.68%	106.55%	-82.26%	-11.56%
Enterprise Value	16,420	15,663	8,326	10,030	6,278	21,384
Last Close Price	102.56	100.41	44.32	61.70	32.89	189.97

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Forward PE	30.38	36.60	95.01	193.03	193.03	193.03
PS Ratio	1.09	1.05	0.47	0.61	0.29	1.45
PB Ratio	-	-4.70	-2.02	-2.69	-1.38	-12.27
P/FCF Ratio	25.00	28.21	22.76	36.21	-	64.27
P/OCF Ratio	21.12	24.51	17.52	20.85	-	48.44
PEG Ratio	1.42	0.52	1.66	195.92	195.92	199.80

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
EV/Sales Ratio	1.27	1.26	0.70	0.84	0.51	1.56
EV/EBITDA Ratio	46.39	76.41	-	-	-	309.92
EV/EBIT Ratio	61.50	174.04	-	-	-	-
EV/FCF Ratio	29.22	33.76	34.12	49.90	-	69.20

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Debt / Equity Ratio	-1.26	-1.54	-1.53	-1.55	-1.63	-2.50
Debt / EBITDA Ratio	6.17	10.26	-	-	-	19.12
Debt / FCF Ratio	6.26	9.26	17.30	20.92	-	13.12
Net Debt / Equity Ratio	-0.85	-0.99	-1.03	-1.05	-1.13	-1.02
Net Debt / EBITDA Ratio	6.70	13.44	-13.13	-4.79	-2.46	23.99
Net Debt / FCF Ratio	4.22	5.94	11.68	14.19	-3.34	5.36
Asset Turnover	4.13	3.61	3.42	3.40	3.00	3.00
Inventory Turnover	103.91	118.26	109.63	101.04	110.72	162.20
Quick Ratio	0.59	0.84	0.70	0.72	0.78	1.22
Current Ratio	0.74	0.94	0.79	0.85	0.93	1.36
Return on Assets (ROA)	5.33%	1.63%	-6.26%	-13.01%	-20.15%	-1.12%
Return on Invested Capital (ROIC)	35.02%	7.50%	-29.16%	-52.45%	-68.06%	-3.45%
Return on Capital Employed (ROCE)	37.60%	6.90%	-31.90%	-56.90%	-87.10%	-3.50%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Earnings Yield	-2.29%	-2.39%	-8.86%	-10.14%	-37.78%	-0.66%
FCF Yield	4.00%	3.55%	4.39%	2.76%	-24.41%	1.56%
Buyback Yield / Dilution	-3.17%	-4.06%	-7.90%	-7.55%	-1.92%	-5.05%

SEC Filings: 10-K · 10-Q