Wayfair Inc. (W)
NYSE: W · Real-Time Price · USD
101.77
-1.54 (-1.49%)
Aug 21, 2026, 1:06 PM EDT - Market open
Wayfair Ratios and Metrics
Market cap in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 13,939 | 13,087 | 5,554 | 7,277 | 3,523 | 19,860 | |
Market Cap Growth | 36.17% | 135.63% | -23.68% | 106.55% | -82.26% | -11.56% |
Enterprise Value | 16,312 | 15,663 | 8,326 | 10,030 | 6,278 | 21,384 |
Last Close Price | 103.31 | 100.41 | 44.32 | 61.70 | 32.89 | 189.97 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Forward PE | 30.21 | 36.60 | 95.01 | 193.03 | 193.03 | 193.03 |
PS Ratio | 1.08 | 1.05 | 0.47 | 0.61 | 0.29 | 1.45 |
PB Ratio | - | -4.70 | -2.02 | -2.69 | -1.38 | -12.27 |
P/FCF Ratio | 24.86 | 28.21 | 22.76 | 36.21 | - | 64.27 |
P/OCF Ratio | 21.01 | 24.51 | 17.52 | 20.85 | - | 48.44 |
PEG Ratio | 1.43 | 0.52 | 1.66 | 195.92 | 195.92 | 199.80 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.27 | 1.26 | 0.70 | 0.84 | 0.51 | 1.56 |
EV/EBITDA Ratio | 46.17 | 76.41 | - | - | - | 309.92 |
EV/EBIT Ratio | 61.21 | 174.04 | - | - | - | - |
EV/FCF Ratio | 29.08 | 33.76 | 34.12 | 49.90 | - | 69.20 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | -1.26 | -1.54 | -1.53 | -1.55 | -1.63 | -2.50 |
Debt / EBITDA Ratio | 6.17 | 10.26 | - | - | - | 19.12 |
Debt / FCF Ratio | 6.26 | 9.26 | 17.30 | 20.92 | - | 13.12 |
Net Debt / Equity Ratio | -0.85 | -0.99 | -1.03 | -1.05 | -1.13 | -1.02 |
Net Debt / EBITDA Ratio | 6.70 | 13.44 | -13.13 | -4.79 | -2.46 | 23.99 |
Net Debt / FCF Ratio | 4.22 | 5.94 | 11.68 | 14.19 | -3.34 | 5.36 |
Asset Turnover | 4.13 | 3.61 | 3.42 | 3.40 | 3.00 | 3.00 |
Inventory Turnover | 103.91 | 118.26 | 109.63 | 101.04 | 110.72 | 162.20 |
Quick Ratio | 0.59 | 0.84 | 0.70 | 0.72 | 0.78 | 1.22 |
Current Ratio | 0.74 | 0.94 | 0.79 | 0.85 | 0.93 | 1.36 |
Return on Assets (ROA) | 5.33% | 1.63% | -6.26% | -13.01% | -20.15% | -1.12% |
Return on Invested Capital (ROIC) | 35.02% | 7.50% | -29.16% | -52.45% | -68.06% | -3.45% |
Return on Capital Employed (ROCE) | 37.60% | 6.90% | -31.90% | -56.90% | -87.10% | -3.50% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -2.30% | -2.39% | -8.86% | -10.14% | -37.78% | -0.66% |
FCF Yield | 4.02% | 3.55% | 4.39% | 2.76% | -24.41% | 1.56% |
Buyback Yield / Dilution | -3.17% | -4.06% | -7.90% | -7.55% | -1.92% | -5.05% |