Wayfair Inc. (W)
NYSE: W · Real-Time Price · USD
92.30
+8.12 (9.65%)
Jul 27, 2026, 1:08 PM EDT - Market open
Wayfair Ratios and Metrics
Market cap in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 12,183 | 13,088 | 5,559 | 7,290 | 3,572 | 19,917 | |
Market Cap Growth | 51.12% | 135.45% | -23.75% | 104.10% | -82.07% | -11.39% |
Enterprise Value | 14,508 | 15,614 | 7,998 | 9,893 | 6,324 | 21,462 |
Last Close Price | 92.30 | 100.41 | 44.32 | 61.70 | 32.89 | 189.97 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Forward PE | 30.02 | 36.60 | 95.01 | 193.03 | 193.03 | 193.03 |
PEG Ratio | 1.34 | 0.52 | 1.66 | 195.92 | 195.92 | 199.80 |
PS Ratio | 0.94 | 1.05 | 0.47 | 0.61 | 0.29 | 1.45 |
PB Ratio | - | -4.70 | -2.02 | -2.69 | -1.40 | -12.30 |
P/FCF Ratio | 24.38 | 28.21 | 22.78 | 36.27 | - | 64.46 |
P/OCF Ratio | 20.58 | 24.51 | 17.54 | 20.89 | - | 48.58 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.15 | 1.25 | 0.67 | 0.82 | 0.52 | 1.57 |
EV/EBITDA Ratio | 34.62 | 48.49 | - | - | - | 94.13 |
EV/EBIT Ratio | 113.34 | 918.46 | - | - | - | - |
EV/FCF Ratio | 29.73 | 33.65 | 32.78 | 49.22 | - | 69.46 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | -1.28 | -1.46 | -1.38 | -1.46 | -1.58 | -2.44 |
Debt / EBITDA Ratio | 8.68 | 12.63 | - | - | - | 17.30 |
Debt / FCF Ratio | 7.45 | 8.77 | 15.62 | 19.67 | - | 12.76 |
Net Debt / Equity Ratio | -0.90 | -0.91 | -0.88 | -0.96 | -1.08 | -0.95 |
Net Debt / EBITDA Ratio | 6.14 | 7.85 | -32.96 | -6.57 | -2.72 | 6.78 |
Net Debt / FCF Ratio | 5.27 | 5.44 | 10.00 | 12.95 | -3.20 | 5.00 |
Asset Turnover | 4.01 | 3.61 | 3.42 | 3.40 | 3.00 | 3.00 |
Inventory Turnover | 118.79 | 118.26 | 109.63 | 101.04 | 110.72 | 162.20 |
Quick Ratio | 0.59 | 0.79 | 0.64 | 0.68 | 0.75 | 1.18 |
Current Ratio | 0.76 | 0.94 | 0.79 | 0.85 | 0.93 | 1.36 |
Return on Equity (ROE) | 10.85% | 11.31% | 18.02% | 28.08% | 63.85% | 9.32% |
Return on Assets (ROA) | 4.15% | 0.51% | -13.57% | -23.34% | -34.27% | -2.07% |
Return on Invested Capital (ROIC) | 12.32% | 1.46% | -39.54% | -58.81% | -72.34% | -3.98% |
Return on Capital Employed (ROCE) | 12.04% | 1.42% | -38.74% | -58.09% | -71.69% | -3.95% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
FCF Yield | 4.10% | 3.55% | 4.39% | 2.76% | - | 1.55% |
Buyback Yield / Dilution | -3.41% | -4.07% | -7.89% | -7.55% | -1.92% | -5.05% |
Total Shareholder Return | -3.41% | -4.07% | -7.89% | -7.55% | -1.92% | -5.05% |