Wayfair Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	8,560	13,088	5,559	7,290	3,572	19,917
Market Cap Growth	153.49%	135.45%	-23.75%	104.10%	-82.07%	-11.39%
Enterprise Value	11,172	15,614	7,998	9,893	6,324	21,462
Last Close Price	64.85	100.41	44.32	61.70	32.89	189.97
PE Ratio	-	-41.15	-11.05	-9.54	-2.62	-150.77
Forward PE	21.24	36.60	95.01	-	-	-
PS Ratio	0.68	1.05	0.47	0.61	0.29	1.45
PB Ratio	-	-4.70	-2.02	-2.69	-1.40	-12.30
P/TBV Ratio	-2.97	-4.62	-1.98	-2.60	-1.37	-12.20
P/FCF Ratio	17.54	28.21	22.78	36.27	-4.15	64.46
P/OCF Ratio	14.81	24.51	17.54	20.89	-5.30	48.58
EV/Sales Ratio	0.88	1.25	0.67	0.82	0.52	1.57
EV/EBITDA Ratio	44.69	48.49	-108.08	-24.98	-6.24	94.13
EV/EBIT Ratio	74.98	918.46	-17.35	-12.17	-4.57	-228.32
EV/FCF Ratio	22.89	33.65	32.78	49.22	-7.35	69.46
Debt / Equity Ratio	-1.28	-1.46	-1.38	-1.46	-1.58	-2.44
Debt / EBITDA Ratio	8.68	12.63	-51.50	-9.98	-3.98	17.30
Debt / FCF Ratio	7.45	8.77	15.62	19.67	-4.69	12.76
Net Debt / Equity Ratio	-0.90	-0.91	-0.88	-0.96	-1.08	-0.95
Net Debt / EBITDA Ratio	6.14	7.85	-32.96	-6.57	-2.72	6.78
Net Debt / FCF Ratio	5.27	5.44	10.00	12.95	-3.20	5.00
Asset Turnover	4.01	3.61	3.42	3.40	3.00	3.00
Inventory Turnover	118.79	118.26	109.63	101.04	110.72	162.20
Quick Ratio	0.59	0.79	0.64	0.68	0.75	1.18
Current Ratio	0.76	0.94	0.79	0.85	0.93	1.36
Return on Equity (ROE)	10.85%	11.31%	18.02%	28.08%	63.85%	9.32%
Return on Assets (ROA)	4.15%	0.51%	-13.57%	-23.34%	-34.27%	-2.07%
Return on Invested Capital (ROIC)	18.58%	2.28%	-54.40%	-82.84%	-132.82%	-10.37%
Return on Capital Employed (ROCE)	12.04%	1.42%	-38.74%	-58.09%	-71.69%	-3.95%
Earnings Yield	-3.56%	-2.43%	-9.05%	-10.49%	-38.13%	-0.66%
FCF Yield	5.70%	3.55%	4.39%	2.76%	-24.08%	1.55%
Buyback Yield / Dilution	-3.41%	-4.07%	-7.89%	-7.55%	-1.92%	-5.05%
Total Shareholder Return	-3.41%	-4.07%	-7.89%	-7.55%	-1.92%	-5.05%

Updated Apr 30, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q