Wayfair Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	10,242	13,088	5,559	7,290	3,572	19,917
Market Cap Growth	86.57%	135.45%	-23.75%	104.10%	-82.07%	-11.39%
Enterprise Value	12,854	15,614	7,998	9,893	6,324	21,462
Last Close Price	77.59	100.41	44.32	61.70	32.89	189.97
Forward PE	25.36	36.60	95.01	-	-	-
PS Ratio	0.81	1.05	0.47	0.61	0.29	1.45
PB Ratio	-	-4.70	-2.02	-2.69	-1.40	-12.30
P/FCF Ratio	20.99	28.21	22.78	36.27	-	64.46
P/OCF Ratio	17.72	24.51	17.54	20.89	-	48.58
EV/Sales Ratio	1.02	1.25	0.67	0.82	0.52	1.57
EV/EBITDA Ratio	51.41	48.49	-	-	-	94.13
EV/EBIT Ratio	86.27	918.46	-	-	-	-
EV/FCF Ratio	26.34	33.65	32.78	49.22	-	69.46
Debt / Equity Ratio	-1.28	-1.46	-1.38	-1.46	-1.58	-2.44
Debt / EBITDA Ratio	8.68	12.63	-	-	-	17.30
Debt / FCF Ratio	7.45	8.77	15.62	19.67	-	12.76
Net Debt / Equity Ratio	-0.90	-0.91	-0.88	-0.96	-1.08	-0.95
Net Debt / EBITDA Ratio	6.14	7.85	-32.96	-6.57	-2.72	6.78
Net Debt / FCF Ratio	5.27	5.44	10.00	12.95	-3.20	5.00
Asset Turnover	4.01	3.61	3.42	3.40	3.00	3.00
Inventory Turnover	118.79	118.26	109.63	101.04	110.72	162.20
Quick Ratio	0.59	0.79	0.64	0.68	0.75	1.18
Current Ratio	0.76	0.94	0.79	0.85	0.93	1.36
Return on Equity (ROE)	10.85%	11.31%	18.02%	28.08%	63.85%	9.32%
Return on Assets (ROA)	4.15%	0.51%	-13.57%	-23.34%	-34.27%	-2.07%
Return on Invested Capital (ROIC)	5.66%	0.69%	-17.84%	-32.38%	-54.51%	-3.68%
Return on Capital Employed (ROCE)	12.04%	1.42%	-38.74%	-58.09%	-71.69%	-3.95%
FCF Yield	4.76%	3.55%	4.39%	2.76%	-	1.55%
Buyback Yield / Dilution	-3.41%	-4.07%	-7.89%	-7.55%	-1.92%	-5.05%
Total Shareholder Return	-3.41%	-4.07%	-7.89%	-7.55%	-1.92%	-5.05%

SEC Filings: 10-K · 10-Q