| 1,354 | 1,013 | 892.03 | 1,255 | 1,467 | |
| 39.01 | 69.68 | 97.22 | 300.39 | - | |
Cash & Short-Term Investments | 1,393 | 1,083 | 989.25 | 1,556 | 1,467 | |
| 28.69% | 9.46% | -36.41% | 6.07% | 449.15% | |
| 426.18 | 353.03 | 199.09 | 142.05 | 91.58 | |
| 3.77 | 18.26 | 17.21 | - | 26.42 | |
| 429.95 | 371.29 | 216.3 | 142.05 | 118 | |
| 72.22 | 50.19 | 49.96 | 37.5 | 132.35 | |
| 401.97 | 282.29 | 367.92 | 295.64 | 226.07 | |
| 2,298 | 1,787 | 1,624 | 2,033 | 1,956 | |
Property, Plant & Equipment | 591.76 | 449.55 | 320.31 | 222.15 | 120.33 | |
| 7,504 | 6,513 | 5,370 | 3,686 | 1,932 | |
| 534.16 | 533.44 | 542.57 | 539.53 | 516.52 | |
| 12.94 | 13.5 | 34.43 | 78.94 | 67.93 | |
Long-Term Deferred Tax Assets | 13.93 | 21.21 | 23.27 | - | - | |
| 200.61 | 202.2 | 241.95 | 413.42 | 274.18 | |
|
| 82.82 | 41.02 | 28.6 | 33.07 | 57.76 | |
| 97.28 | 83.94 | 64.2 | 74 | 50.43 | |
Current Portion of Leases | 16.58 | - | - | - | - | |
Other Current Liabilities | 2.79 | 17.64 | 53.27 | 55.78 | - | |
Total Current Liabilities | 199.46 | 142.6 | 146.07 | 162.85 | 108.18 | |
| 7,821 | 6,575 | 5,398 | 4,078 | 1,907 | |
| 15.37 | 39.49 | 52.56 | 65.71 | 74.95 | |
Other Long-Term Liabilities | 49.73 | 30.68 | 24.36 | 48.76 | 200.95 | |
|
| 0 | 0 | 0 | 0 | 0 | |
Additional Paid-In Capital | 6,141 | 5,863 | 5,141 | 4,231 | 3,467 | |
| -3,057 | -3,109 | -2,591 | -1,606 | -898.49 | |
Comprehensive Income & Other | -15.07 | -21.57 | -15.42 | -7.15 | 6.77 | |
| 3,069 | 2,732 | 2,534 | 2,618 | 2,576 | |
|
Total Liabilities & Equity | 11,155 | 9,520 | 8,156 | 6,974 | 4,867 | |
| 7,853 | 6,614 | 5,451 | 4,144 | 1,982 | |
| -6,460 | -5,532 | -4,462 | -2,588 | -515.75 | |
| -18.94 | -17.85 | -15.11 | -9.19 | -3.24 | |
Filing Date Shares Outstanding | 325.65 | 311.12 | 299.3 | 289.07 | 271.87 | |
Total Common Shares Outstanding | 325.11 | 311.05 | 296.85 | 287.37 | 269.36 | |
| 2,098 | 1,644 | 1,477 | 1,871 | 1,848 | |
| 9.44 | 8.78 | 8.54 | 9.11 | 9.56 | |
| 2,522 | 2,185 | 1,957 | 2,000 | 1,991 | |
Tangible Book Value Per Share | 7.76 | 7.02 | 6.59 | 6.96 | 7.39 | |
| 18.56 | 18.74 | 16.69 | 15.03 | 11.99 | |
| 21.99 | 21.02 | 20.21 | 16.17 | 15.21 | |