Affirm Holdings, Inc. (AFRM)
NASDAQ: AFRM · Real-Time Price · USD
68.55
-6.06 (-8.12%)
At close: Feb 21, 2025, 4:00 PM
68.45
-0.10 (-0.15%)
After-hours: Feb 21, 2025, 7:57 PM EST
Affirm Holdings Cash Flow Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 |
| Net Income | -198.93 | -517.76 | -985.35 | -707.42 | -441.03 | -112.6 | Upgrade
|
| Depreciation & Amortization | 262.48 | 242.11 | 220.16 | 149.46 | 89.08 | 9.44 | Upgrade
|
| Other Amortization | 24.78 | 24.55 | 20.54 | 16.15 | 6.42 | 2.31 | Upgrade
|
| Loss (Gain) From Sale of Assets | -299.07 | -197.15 | -188.34 | -196.44 | -89.93 | -31.91 | Upgrade
|
| Asset Writedown & Restructuring Costs | 7.51 | -2.02 | -14.64 | -101.43 | 68.83 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -26.3 | -22.8 | -36.06 | 2.19 | - | - | Upgrade
|
| Stock-Based Compensation | 322.32 | 344.51 | 451.71 | 390.98 | 292.51 | 29.63 | Upgrade
|
| Provision & Write-off of Bad Debts | 552.86 | 460.63 | 331.86 | 255.27 | 65.88 | 105.07 | Upgrade
|
| Other Operating Activities | 40.91 | 181.04 | 182.19 | 9.56 | -85.24 | -24.68 | Upgrade
|
| Change in Accounts Receivable | 92.51 | -167.76 | -67.69 | -62.7 | -22.93 | -19.05 | Upgrade
|
| Change in Accounts Payable | -9.18 | 12.42 | -5.04 | -24.69 | 32.22 | 7.51 | Upgrade
|
| Change in Other Net Operating Assets | 15.9 | 92.38 | 102.84 | 106.85 | -108.94 | 42.51 | Upgrade
|
| Operating Cash Flow | 785.8 | 450.14 | 12.18 | -162.19 | -193.13 | -71.3 | Upgrade
|
| Operating Cash Flow Growth | 382.86% | 3595.41% | - | - | - | - | Upgrade
|
| Capital Expenditures | -172.79 | -159.3 | -120.78 | -86.29 | -20.25 | -21.02 | Upgrade
|
| Cash Acquisitions | - | - | -16.05 | -6 | -222.43 | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | -25.42 | - | - | Upgrade
|
| Investment in Securities | 397.84 | 150.87 | 455.35 | -1,530 | - | - | Upgrade
|
| Other Investing Activities | 15.05 | -34.01 | 3.71 | -21.43 | -30.73 | - | Upgrade
|
| Investing Cash Flow | -1,348 | -1,325 | -1,653 | -2,011 | -1,022 | -253.07 | Upgrade
|
| Long-Term Debt Issued | - | 14,989 | 8,045 | 6,805 | 4,338 | 2,208 | Upgrade
|
| Long-Term Debt Repaid | - | -13,893 | -6,614 | -4,643 | -3,375 | -1,882 | Upgrade
|
| Net Debt Issued (Repaid) | 1,377 | 1,096 | 1,431 | 2,162 | 962.66 | 325.65 | Upgrade
|
| Issuance of Common Stock | 47.35 | 33.13 | 15.77 | 73.91 | 1,352 | 2.73 | Upgrade
|
| Repurchase of Common Stock | -522.04 | -189.17 | -73.95 | -185.26 | -159.08 | -18.85 | Upgrade
|
| Other Financing Activities | -34.09 | -27.3 | -22.44 | -13.75 | -12.5 | -7.69 | Upgrade
|
| Financing Cash Flow | 867.72 | 913.15 | 1,350 | 2,037 | 2,578 | 294.73 | Upgrade
|
| Foreign Exchange Rate Adjustments | -15.88 | -2.68 | 0.08 | -5.41 | 1.84 | - | Upgrade
|
| Net Cash Flow | 289.18 | 35.46 | -290.86 | -141.83 | 1,365 | -29.64 | Upgrade
|
| Free Cash Flow | 613.01 | 290.84 | -108.59 | -248.48 | -213.38 | -92.32 | Upgrade
|
| Free Cash Flow Margin | 21.89% | 12.52% | -6.84% | -18.42% | -24.51% | -18.12% | Upgrade
|
| Free Cash Flow Per Share | 1.93 | 0.94 | -0.37 | -0.88 | -1.34 | -1.93 | Upgrade
|
| Cash Interest Paid | 376.92 | 318.24 | 163.19 | 51.52 | 41.69 | 28.09 | Upgrade
|
| Cash Income Tax Paid | 1.73 | 1.19 | 0.81 | 0.22 | 0.22 | - | Upgrade
|
| Levered Free Cash Flow | 216.96 | -2.86 | -330.21 | -31.63 | -148.29 | -72.88 | Upgrade
|
| Unlevered Free Cash Flow | 194.32 | -25.28 | -348.31 | -46.28 | -154.71 | -75.19 | Upgrade
|
| Change in Net Working Capital | -11.3 | 73.03 | 173.18 | -66.26 | 283.47 | 26.34 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.