| -62.19 | -517.76 | -985.35 | -707.42 | -441.03 | -112.6 | |
Depreciation & Amortization | 280 | 242.11 | 220.16 | 149.46 | 89.08 | 9.44 | |
| 28.96 | 24.55 | 20.54 | 16.15 | 6.42 | 2.31 | |
Loss (Gain) From Sale of Assets | -334.72 | -197.15 | -188.34 | -196.44 | -89.93 | -31.91 | |
Asset Writedown & Restructuring Costs | 7.08 | -2.02 | -14.64 | -101.43 | 68.83 | - | |
Loss (Gain) From Sale of Investments | -24.7 | -22.8 | -36.06 | 2.19 | - | - | |
| 320.85 | 344.51 | 451.71 | 390.98 | 292.51 | 29.63 | |
Provision & Write-off of Bad Debts | 577.67 | 460.63 | 331.86 | 255.27 | 65.88 | 105.07 | |
Other Operating Activities | -18.85 | 181.04 | 182.19 | 9.56 | -85.24 | -24.68 | |
Change in Accounts Receivable | 61.91 | -167.76 | -67.69 | -62.7 | -22.93 | -19.05 | |
Change in Accounts Payable | 5.83 | 12.42 | -5.04 | -24.69 | 32.22 | 7.51 | |
Change in Other Net Operating Assets | -53.78 | 92.38 | 102.84 | 106.85 | -108.94 | 42.51 | |
| 788.04 | 450.14 | 12.18 | -162.19 | -193.13 | -71.3 | |
Operating Cash Flow Growth | 85.35% | 3595.41% | - | - | - | - | |
| -179.33 | -159.3 | -120.78 | -86.29 | -20.25 | -21.02 | |
| - | - | -16.05 | -6 | -222.43 | - | |
Sale (Purchase) of Intangibles | - | - | - | -25.42 | - | - | |
| 151.03 | 150.87 | 455.35 | -1,530 | - | - | |
Other Investing Activities | 37.43 | -34.01 | 3.71 | -21.43 | -30.73 | - | |
| -1,166 | -1,325 | -1,653 | -2,011 | -1,022 | -253.07 | |
| - | 14,989 | 8,045 | 6,805 | 4,338 | 2,208 | |
| - | -13,893 | -6,614 | -4,643 | -3,375 | -1,882 | |
| 1,037 | 1,096 | 1,431 | 2,162 | 962.66 | 325.65 | |
| 56.72 | 33.13 | 15.77 | 73.91 | 1,352 | 2.73 | |
Repurchase of Common Stock | -532.57 | -189.17 | -73.95 | -185.26 | -159.08 | -18.85 | |
Other Financing Activities | -50.87 | -27.3 | -22.44 | -13.75 | -12.5 | -7.69 | |
| 510.14 | 913.15 | 1,350 | 2,037 | 2,578 | 294.73 | |
Foreign Exchange Rate Adjustments | -15.72 | -2.68 | 0.08 | -5.41 | 1.84 | - | |
| 116.27 | 35.46 | -290.86 | -141.83 | 1,365 | -29.64 | |
| 608.71 | 290.84 | -108.59 | -248.48 | -213.38 | -92.32 | |
| 20.24% | 12.52% | -6.84% | -18.42% | -24.51% | -18.12% | |
| 1.90 | 0.94 | -0.37 | -0.88 | -1.34 | -1.93 | |
| 392.53 | 318.24 | 163.19 | 51.52 | 41.69 | 28.09 | |
| 3.03 | 1.19 | 0.81 | 0.22 | 0.22 | - | |
| 337.55 | -2.86 | -330.21 | -31.63 | -148.29 | -72.88 | |
| 311.86 | -25.28 | -348.31 | -46.28 | -154.71 | -75.19 | |