Cullen/Frost Bankers, Inc. (CFR)
NYSE: CFR · Real-Time Price · USD
125.23
-0.75 (-0.59%)
Nov 4, 2024, 1:09 PM EST - Market open
Cullen/Frost Bankers Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Interest Income on Loans | 1,358 | 1,194 | 770.98 | 674.63 | 680.24 | 742.01 | Upgrade
|
| Interest Income on Investments | 1,011 | 1,024 | 704.74 | 334.14 | 340.8 | 391.77 | Upgrade
|
| Total Interest Income | 2,369 | 2,218 | 1,476 | 1,009 | 1,021 | 1,134 | Upgrade
|
| Interest Paid on Deposits | 630.44 | 508.26 | 140.48 | 14.52 | 32.02 | 99.74 | Upgrade
|
| Interest Paid on Borrowings | 159.34 | 150.8 | 43.96 | 9.38 | 13.02 | 30.04 | Upgrade
|
| Total Interest Expense | 789.78 | 659.05 | 184.44 | 23.9 | 45.03 | 129.78 | Upgrade
|
| Net Interest Income | 1,579 | 1,559 | 1,291 | 984.87 | 976 | 1,004 | Upgrade
|
| Net Interest Income Growth (YoY) | 0.66% | 20.71% | 31.11% | 0.91% | -2.79% | 4.81% | Upgrade
|
| Trust Income | 161.67 | 153.32 | 154.68 | 148.99 | 129.27 | 126.72 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.02 | 0.07 | - | 0.07 | 108.99 | 1.04 | Upgrade
|
| Other Non-Interest Income | 185.49 | 181.66 | 158.25 | 154.37 | 146.32 | 147.15 | Upgrade
|
| Total Non-Interest Income | 450.03 | 428.54 | 404.82 | 386.73 | 465.45 | 363.9 | Upgrade
|
| Non-Interest Income Growth (YoY) | 7.03% | 5.86% | 4.68% | -16.91% | 27.91% | 3.59% | Upgrade
|
| Revenues Before Loan Losses | 2,029 | 1,987 | 1,696 | 1,372 | 1,441 | 1,368 | Upgrade
|
| Provision for Loan Losses | 64.8 | 46.17 | 3 | 0.06 | 241.23 | 33.76 | Upgrade
|
| Revenue | 1,964 | 1,941 | 1,693 | 1,372 | 1,200 | 1,334 | Upgrade
|
| Revenue Growth (YoY) | 0.42% | 14.64% | 23.45% | 14.27% | -10.04% | 3.62% | Upgrade
|
| Salaries and Employee Benefits | 670.12 | 606.13 | 534.38 | 440.97 | 431.19 | 416.41 | Upgrade
|
| Occupancy Expenses | 127.06 | 124.06 | 112.17 | 107.02 | 93.14 | 83.57 | Upgrade
|
| Federal Deposit Insurance | 88.45 | 76.59 | 15.6 | 12.23 | 10.5 | 10.13 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | - | - | 0.92 | 1.17 | Upgrade
|
| Selling, General & Administrative | 246.41 | 241.12 | 207.41 | 184.15 | 181.24 | 180.74 | Upgrade
|
| Other Non-Interest Expense | 199.77 | 180.76 | 154.71 | 137.62 | 131.92 | 142.66 | Upgrade
|
| Total Non-Interest Expense | 1,332 | 1,229 | 1,024 | 881.99 | 848.9 | 834.68 | Upgrade
|
| EBT Excluding Unusual Items | 632.65 | 712.37 | 668.83 | 489.54 | 351.32 | 499.47 | Upgrade
|
| Pretax Income | 632.65 | 712.37 | 668.83 | 489.54 | 351.32 | 499.47 | Upgrade
|
| Income Tax Expense | 102.41 | 114.4 | 89.68 | 46.46 | 20.17 | 55.87 | Upgrade
|
| Net Income | 530.24 | 597.97 | 579.15 | 443.08 | 331.15 | 443.6 | Upgrade
|
| Preferred Dividends & Other Adjustments | 12.8 | 12.96 | 11.89 | 11.04 | 10.67 | 11.75 | Upgrade
|
| Net Income to Common | 517.44 | 585.02 | 567.27 | 432.04 | 320.49 | 431.85 | Upgrade
|
| Net Income Growth | -22.77% | 3.25% | 30.71% | 33.80% | -25.35% | -2.49% | Upgrade
|
| Basic Shares Outstanding | 64 | 64 | 64 | 64 | 63 | 63 | Upgrade
|
| Diluted Shares Outstanding | 64 | 64 | 65 | 64 | 63 | 63 | Upgrade
|
| Shares Change (YoY) | -0.33% | -0.18% | 0.65% | 1.74% | -0.69% | -1.92% | Upgrade
|
| EPS (Basic) | 8.07 | 9.11 | 8.84 | 6.79 | 5.11 | 6.88 | Upgrade
|
| EPS (Diluted) | 8.07 | 9.11 | 8.84 | 6.79 | 5.11 | 6.86 | Upgrade
|
| EPS Growth | -22.98% | 3.05% | 30.19% | 32.93% | -25.57% | -0.64% | Upgrade
|
| Dividend Per Share | 3.710 | 3.580 | 3.240 | 2.940 | 2.850 | 2.800 | Upgrade
|
| Dividend Growth | 5.10% | 10.49% | 10.20% | 3.16% | 1.79% | 8.53% | Upgrade
|
| Effective Tax Rate | 16.19% | 16.06% | 13.41% | 9.49% | 5.74% | 11.19% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.