| - | - | 54.36 | 100.17 | 165.48 |
Cash & Short-Term Investments | - | - | 54.36 | 100.17 | 165.48 |
| - | - | -45.73% | -39.47% | -44.34% |
| 5,472 | 4,386 | 3,629 | 3,019 | 1,965 |
| 40.9 | 40.69 | 44.13 | 43.74 | 51.1 |
| 5,512 | 4,427 | 3,673 | 3,062 | 2,016 |
| 417.02 | 312.51 | 395.06 | 144.5 | 112.68 |
| 5,929 | 4,740 | 4,123 | 3,307 | 2,294 |
Net Property, Plant & Equipment | 149.12 | 138.16 | 122.96 | 112.58 | 101.5 |
| 3.66 | 10.95 | 19.01 | 27.39 | 35.44 |
| 279.28 | 279.28 | 279.28 | 279.28 | 279.28 |
| 35.2 | 24.19 | 41.58 | 54.71 | 51.31 |
|
| 305.85 | 249.97 | 261.16 | 198.32 | 156.1 |
Total Current Liabilities | 305.85 | 249.97 | 261.16 | 198.32 | 156.1 |
| 4,498 | 3,563 | 2,944 | 2,259 | 1,384 |
| 32.04 | 32.17 | 27.04 | 33.6 | 40.99 |
Other Long-Term Liabilities | 295.44 | 223.59 | 113.35 | 104.17 | 86.94 |
Total Long-Term Liabilities | 4,826 | 3,819 | 3,084 | 2,396 | 1,512 |
|
| -1,030 | -815.41 | -526.12 | -372.93 | -229.86 |
Additional Paid-in Capital | 370.08 | 328.27 | 284.26 | 251.88 | 225.69 |
Accumulated Other Comprehensive Income | -9.5 | -13.69 | -6.26 | -5.99 | -8.54 |
| 2,006 | 1,698 | 1,488 | 1,313 | 1,106 |
Total Common Shareholders' Equity | 1,337 | 1,197 | 1,240 | 1,186 | 1,093 |
| 1,337 | 1,197 | 1,240 | 1,186 | 1,093 |
Total Liabilities & Equity | 6,468 | 5,266 | 4,586 | 3,781 | 2,761 |
| 4,530 | 3,596 | 2,971 | 2,292 | 1,425 |
| -4,530 | -3,596 | -2,916 | -2,192 | -1,260 |
| -169.20 | -127.50 | -91.37 | -65.47 | -33.39 |
| 1,337 | 1,197 | 1,240 | 1,186 | 1,093 |
| 49.92 | 42.44 | 38.85 | 35.43 | 28.97 |
| 1,054 | 906.7 | 941.9 | 879.48 | 778.33 |
Tangible Book Value Per Share | 39.36 | 32.15 | 29.51 | 26.27 | 20.63 |