Sezzle Inc. (SEZL)
NASDAQ: SEZL · Real-Time Price · USD
136.69
+14.26 (11.65%)
At close: Nov 4, 2026, 4:00 PM EST
173.50
+36.81 (26.93%)
After-hours: Nov 4, 2026, 7:59 PM EST
Sezzle Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 47.83 | 40.77 | 51.3 | 42.69 | 26.67 | 27.6 | 36.16 | 25.37 | 15.45 | 29.7 | 8.01 | 2.94 | 1.29 | 1.14 | 1.72 | 0.63 | 4.34 | -15.08 | -27.99 | -25.92 |
Depreciation & Amortization | 0.56 | 0.5 | 0.44 | -0.71 | 0.37 | 0.32 | 0.27 | -0.64 | 0.23 | 0.25 | 0.23 | -0.43 | 0.22 | 0.21 | 0.2 | -0.31 | 0.21 | 0.22 | 0.22 | 0.21 |
Other Amortization | - | -0.24 | 0.24 | 1.3 | 0.11 | -0.11 | 0.11 | 1.01 | 0.1 | 0.12 | 0.2 | 0.86 | 0.18 | 0.18 | 0.17 | 0.67 | 0.45 | 0.19 | 0.19 | 0.19 |
Loss (Gain) From Sale of Assets | - | -0 | 0 | -0.01 | 0 | - | - | -0.02 | -0.03 | 0.01 | -0.02 | 0.01 | -0.03 | 0.04 | 0 | 0.08 | - | - | - | - |
Asset Writedown & Restructuring Costs | - | - | - | - | 0 | -0.07 | 0.07 | - | - | 0.05 | - | -0 | 0.01 | 0.03 | - | 0.01 | 0.02 | 0.01 | - | 0 |
Stock-Based Compensation | 2.92 | 2.11 | 1.32 | 1.34 | 2.41 | 1.5 | 1.27 | 1.37 | 1.46 | 1.46 | 0.91 | 1.02 | 1.09 | 2.44 | 2.39 | 2.1 | 2.61 | 2.87 | 2.72 | 3.43 |
Provision & Write-off of Bad Debts | 37.67 | 30.61 | 13.68 | 23.67 | 32.18 | 20.65 | 12.8 | 24.38 | 15.4 | 10.09 | 5.14 | 10.52 | 6.68 | 4.3 | 1.69 | 5.4 | 5.68 | 7.89 | 10.47 | 19.74 |
Other Operating Activities | -19.55 | 15.04 | 4.4 | 11.75 | 13.27 | 2.47 | 8.02 | 4.16 | 4.25 | -15.07 | 2.34 | 1.66 | 0.83 | 0.38 | 0.94 | 3.19 | 1.75 | 2.57 | 2.51 | 2.92 |
Change in Accounts Receivable | - | - | - | -11.42 | -15.69 | - | - | -5.48 | -5.14 | -1.23 | -0.82 | -0.8 | -1.02 | -0.7 | 0.13 | -2.61 | -1.26 | -3.28 | 0.44 | -6.55 |
Change in Accounts Payable | -1.64 | 0.52 | 1.32 | -1.59 | -2.51 | -5.3 | -3.63 | -0.87 | -0.92 | -2.38 | -0.18 | 5.75 | 0.91 | 1.97 | -17.75 | -0.76 | -1.03 | -9.67 | -1.47 | 5.85 |
Change in Unearned Revenue | 0.84 | 1.15 | 0.24 | 0.59 | 0.59 | 0.13 | -0.11 | -0.14 | 0.43 | 0.81 | 0.49 | 0.57 | 0.27 | 0.17 | 0.12 | 0.99 | 0.53 | - | - | - |
Change in Other Net Operating Assets | 18.08 | -38.21 | 16.03 | 86.67 | -24.3 | -24.15 | -2.49 | 41.58 | -25.52 | -28.21 | 22.32 | -37.12 | -23.59 | -3.59 | 6.3 | -7.96 | -12.34 | 12.6 | 20.71 | -40.77 |
Operating Cash Flow | 86.7 | 52.25 | 88.98 | 154.29 | 33.1 | 23.06 | 52.48 | 90.72 | 5.71 | -4.4 | 38.61 | -15.02 | -13.15 | 6.55 | -4.07 | 1.44 | 0.95 | -1.69 | 7.81 | -40.89 |
Operating Cash Flow Growth (YoY) | 161.98% | 126.60% | 69.55% | 70.07% | 479.62% | - | 35.91% | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -0.18 | -0.41 | -0.35 | -0.06 | -0.16 | -0.4 | -0.03 | -0.03 | -0.01 | -0.02 | -0 | -0.03 | 0.02 | -0.03 | -0.05 | -0.04 | 0.01 | 0.04 | -0.06 | -0.13 |
Sale (Purchase) of Intangibles | -0.75 | -0.83 | -0.74 | -0.53 | -0.61 | -0.62 | -0.28 | -0.37 | -0.27 | -0.41 | -0.34 | -0.3 | -0.32 | -0.39 | -0.27 | -0.18 | -0.23 | -0.23 | -0.32 | -0.22 |
Other Investing Activities | -64.4 | -56.53 | -21.4 | -178.87 | - | -59.37 | 6.36 | -89.75 | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow | -65.33 | -57.77 | -22.49 | -179.47 | -0.78 | -60.39 | 6.05 | -90.16 | -0.28 | -0.43 | -0.34 | -0.33 | -0.3 | -0.42 | -0.32 | -0.22 | -0.22 | -0.19 | -0.37 | -0.35 |
Financing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Long-Term Debt Issued | - | - | 100 | - | - | - | 15 | - | - | - | - | - | - | - | 11.3 | - | - | - | - | - |
Total Debt Issued | 27 | 8 | 100 | 75.06 | 10.8 | 80 | 15 | 32.7 | 28 | 46.73 | - | 25.95 | 17.6 | - | 11.3 | 66.16 | - | 5 | - | 107 |
Long-Term Debt Repaid | - | - | -95.76 | - | - | - | -49.2 | - | - | - | -23 | - | - | - | -16.5 | - | - | - | -26 | - |
Total Debt Repaid | -46.5 | -30 | -95.76 | -51.8 | -24.1 | -19.5 | -49.2 | -22.7 | -3 | -48.73 | -23 | -6.85 | - | -1.5 | -16.5 | -55.16 | -3.79 | - | -26 | -33.2 |
Net Debt Issued (Repaid) | -19.5 | -22 | 4.24 | 23.26 | -13.3 | 60.5 | -34.2 | 10 | 25 | -2 | -23 | 19.1 | 17.6 | -1.5 | -5.2 | 10.99 | -3.79 | 5 | -26 | 73.8 |
Issuance of Common Stock | 0.45 | 0.51 | 0.11 | 0.11 | 0.1 | 3.02 | 0.54 | 2.35 | 1.7 | 0.14 | 0.17 | - | 0.01 | 0.01 | 0 | 0 | 0 | 0.32 | 0.1 | 0.39 |
Repurchase of Common Stock | -6.56 | -7.06 | -25.75 | -30.03 | -3.97 | -28.22 | -2.44 | -1.45 | -7.82 | -10.55 | -3.8 | -0.04 | -0.34 | -1.28 | -0.03 | -0.03 | -0.02 | -0.02 | -0.3 | -0.82 |
Other Financing Activities | -0.02 | -1.04 | -0.1 | -0.78 | - | - | -0.01 | -0.05 | -0.05 | -0.87 | -0.14 | -0.05 | -0.02 | - | -0.05 | -1.87 | -0.06 | - | - | 0 |
Financing Cash Flow | -25.63 | -29.6 | -21.5 | -7.43 | -17.17 | 35.31 | -36.11 | 10.85 | 18.83 | -13.28 | -26.76 | 19.01 | 17.25 | -2.76 | -5.28 | 9.09 | -3.87 | 5.3 | -26.2 | 73.37 |
Net Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Foreign Exchange Rate Adjustments | 0.07 | -0.22 | -0.21 | 0.56 | -0.47 | 1.13 | 0.14 | -1.44 | 0.1 | -0.09 | -0.03 | 0.22 | -0.38 | -0.56 | 0.74 | 0.45 | -1.39 | -0.7 | 0.46 | -0.14 |
Miscellaneous Cash Flow Adjustments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.24 |
Net Cash Flow | -4.18 | -35.34 | 44.79 | -32.06 | 14.69 | -0.9 | 22.56 | 9.97 | 24.35 | -18.19 | 11.49 | 3.89 | 3.42 | 2.81 | -8.94 | 10.76 | -4.53 | 2.72 | -18.31 | 32.23 |
Free Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 86.53 | 51.83 | 88.63 | 154.23 | 32.93 | 22.65 | 52.45 | 90.69 | 5.7 | -4.42 | 38.61 | -15.04 | -13.13 | 6.53 | -4.13 | 1.4 | 0.96 | -1.65 | 7.75 | -41.02 |
Free Cash Flow Growth (YoY) | 162.73% | 128.82% | 68.97% | 70.07% | 477.77% | - | 35.85% | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Margin | 51.97% | 34.63% | 65.39% | 118.76% | 28.20% | 22.95% | 50.00% | 92.33% | 8.15% | -7.90% | 82.19% | -30.76% | -32.14% | 18.68% | -11.90% | 3.66% | 3.15% | -5.65% | 28.06% | -124.56% |
Free Cash Flow Per Share | 2.49 | 1.49 | 2.54 | 4.21 | 0.92 | 0.64 | 1.45 | 2.48 | 0.16 | -0.12 | 1.08 | -0.43 | -0.38 | 0.19 | -0.12 | 0.04 | 0.03 | -0.05 | 0.24 | -1.27 |
Levered Free Cash Flow | 9.17 | 3.67 | 70.6 | -18.01 | 44.04 | -24.31 | 42 | 10.46 | 7.12 | -3.2 | 37.88 | -11.23 | -8.7 | 7.56 | -7.04 | 3.77 | -6.6 | 8.58 | 25.36 | 1.59 |
Unlevered Free Cash Flow | 10.91 | 5.94 | 72.25 | -15.91 | 46.38 | -22.02 | 43.71 | 12.5 | 9.1 | -1.5 | 40.23 | -8.61 | -6.29 | 9.84 | -5.1 | 5.56 | -5.68 | 9.44 | 26.19 | 2.35 |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | - | 3.95 | 3.8 | 4.07 | 4.21 | 3.82 | 3.22 | 3.57 | 3.33 | 2.98 | 4.17 | 4.5 | 4.18 | 4.06 | 3.62 | 2.93 | 1.87 | 1.43 | 1.57 | 1.21 |
Cash Income Tax Paid | - | 35.84 | 0.09 | 2.74 | 0.16 | 25.08 | 0.09 | 1.22 | 2.02 | 1.53 | - | 0.38 | 0 | 0.07 | 0 | 0.04 | 0.01 | 0.02 | - | 0.05 |
Change in Working Capital | 17.28 | -36.54 | 17.6 | 74.25 | -41.91 | -29.31 | -6.23 | 35.09 | -31.15 | -31.01 | 21.82 | -31.59 | -23.42 | -2.16 | -11.2 | -10.34 | -14.11 | -0.35 | 19.69 | -41.47 |