VABK Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2012
Revenue	57.34	67.1	54.44	28.82	26.1	26.55	26.84	23.65	20.72	19.75	Upgrade
Revenue Growth (YoY)	-14.55%	23.26%	88.88%	10.43%	-1.71%	-1.07%	13.50%	14.14%	4.92%	-38.57%	Upgrade
Gross Profit	57.34	67.1	54.44	28.82	26.1	26.55	26.84	23.65	20.72	19.75	Upgrade
Selling, General & Admin	24.58	26.63	24.39	13.35	12.74	11.46	11.67	10.24	11.36	11.79	Upgrade
Other Operating Expenses	9.49	11.92	18.14	5.43	5.15	4.56	4.21	5.05	5.04	5.6	Upgrade
Operating Expenses	34.06	38.56	42.52	18.78	17.88	16.01	15.88	15.3	16.4	17.39	Upgrade
Operating Income	23.27	28.55	11.92	10.04	8.22	10.54	10.96	8.35	4.32	2.35	Upgrade
Pretax Income	23.27	28.55	11.92	10.04	8.22	10.54	10.96	8.35	4.32	2.35	Upgrade
Income Tax	4.01	5.11	1.85	2.07	1.53	2.07	4.4	2.6	1.2	0.46	Upgrade
Net Income	19.26	23.44	10.07	7.98	6.69	8.47	6.55	5.75	3.12	1.9	Upgrade
Net Income Growth	-17.81%	132.73%	26.23%	19.27%	-21.03%	29.23%	14.02%	84.17%	64.44%	-72.48%	Upgrade
Shares Outstanding (Basic)	5	5	5	3	3	3	3	3	3	3	Upgrade
Shares Change	0.73%	0.36%	95.57%	0.83%	0.80%	0.48%	1.77%	-2.75%	-9.78%	0.35%	Upgrade
EPS (Basic)	3.60	4.40	2.16	2.95	2.49	3.18	2.49	2.20	1.12	0.64	Upgrade
EPS (Diluted)	3.58	4.38	2.14	2.95	2.49	3.15	2.46	2.19	1.12	0.64	Upgrade
EPS Growth	-18.26%	104.67%	-27.46%	18.47%	-20.95%	28.21%	12.40%	95.88%	75.75%	-72.65%	Upgrade
Free Cash Flow	15.09	28.45	11.81	9.05	9.16	10.91	8.33	4.72	5.17	6.85	Upgrade
Free Cash Flow Per Share	2.81	5.34	2.22	3.34	3.40	4.09	3.13	1.80	1.93	2.30	Upgrade
Dividend Per Share	1.320	1.200	1.200	1.200	1.200	1.081	0.623	0.490	0.375	0.275	Upgrade
Dividend Growth	10.00%	0%	0%	0%	11.01%	73.52%	27.14%	30.67%	36.36%	85.81%	Upgrade
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	Upgrade
Operating Margin	40.59%	42.54%	21.89%	34.84%	31.48%	39.69%	40.82%	35.31%	20.84%	11.92%	Upgrade
Profit Margin	33.60%	34.93%	18.50%	27.68%	25.63%	31.90%	24.42%	24.31%	15.07%	9.61%	Upgrade
Free Cash Flow Margin	26.32%	42.40%	21.69%	31.41%	35.08%	41.09%	31.04%	19.94%	24.97%	34.71%	Upgrade
Effective Tax Rate	17.23%	17.89%	15.49%	20.56%	18.59%	19.63%	40.18%	31.16%	27.72%	19.37%	Upgrade
EBITDA	28.04	33.63	16.32	12	9.41	11.77	12.21	9.62	5.48	3.51	Upgrade
EBITDA Margin	48.91%	50.12%	29.97%	41.63%	36.07%	44.31%	45.48%	40.70%	26.46%	17.75%	Upgrade
Depreciation & Amortization	4.77	5.09	4.4	1.96	1.2	1.23	1.25	1.27	1.16	1.15	Upgrade
EBIT	23.27	28.55	11.92	10.04	8.22	10.54	10.96	8.35	4.32	2.35	Upgrade
EBIT Margin	40.59%	42.54%	21.89%	34.84%	31.48%	39.69%	40.82%	35.31%	20.84%	11.92%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).